<?xml version="1.0" encoding="UTF-8"?><rss version="2.0"
	xmlns:media="http://search.yahoo.com/mrss/"
	xmlns:content="http://purl.org/rss/1.0/modules/content/"
	xmlns:wfw="http://wellformedweb.org/CommentAPI/"
	xmlns:dc="http://purl.org/dc/elements/1.1/"
	xmlns:atom="http://www.w3.org/2005/Atom"
	xmlns:sy="http://purl.org/rss/1.0/modules/syndication/"
	xmlns:slash="http://purl.org/rss/1.0/modules/slash/"
	>

<channel>
	<title>核心業務在AI加持下健康增長加大AI投入開拓新機遇 - FUN電</title>
	<atom:link href="https://www.fun-game.online/archives/tag/%E6%A0%B8%E5%BF%83%E6%A5%AD%E5%8B%99%E5%9C%A8ai%E5%8A%A0%E6%8C%81%E4%B8%8B%E5%81%A5%E5%BA%B7%E5%A2%9E%E9%95%B7%E5%8A%A0%E5%A4%A7ai%E6%8A%95%E5%85%A5%E9%96%8B%E6%8B%93%E6%96%B0%E6%A9%9F%E9%81%87/feed" rel="self" type="application/rss+xml" />
	<link>https://www.fun-game.online/archives/tag/核心業務在ai加持下健康增長加大ai投入開拓新機遇</link>
	<description>電玩、手遊、電競、區塊鏈、3C硬體等最新資訊一把抓-For Game!</description>
	<lastBuildDate>Wed, 18 Mar 2026 12:13:00 +0000</lastBuildDate>
	<language>zh-TW</language>
	<sy:updatePeriod>
	hourly	</sy:updatePeriod>
	<sy:updateFrequency>
	1	</sy:updateFrequency>
	

<image>
	<url>https://www.fun-game.online/wp-content/uploads/2023/01/cropped-512-1-32x32.png</url>
	<title>核心業務在AI加持下健康增長加大AI投入開拓新機遇 - FUN電</title>
	<link>https://www.fun-game.online/archives/tag/核心業務在ai加持下健康增長加大ai投入開拓新機遇</link>
	<width>32</width>
	<height>32</height>
</image> 
	<item>
		<title>騰訊公佈二零二五年度及第四季業績</title>
		<link>https://www.fun-game.online/archives/80308?utm_source=rss&#038;utm_medium=rss&#038;utm_campaign=%25e9%25a8%25b0%25e8%25a8%258a%25e5%2585%25ac%25e4%25bd%2588%25e4%25ba%258c%25e9%259b%25b6%25e4%25ba%258c%25e4%25ba%2594%25e5%25b9%25b4%25e5%25ba%25a6%25e5%258f%258a%25e7%25ac%25ac%25e5%259b%259b%25e5%25ad%25a3%25e6%25a5%25ad%25e7%25b8%25be</link>
		
		<dc:creator><![CDATA[美通社]]></dc:creator>
		<pubDate>Wed, 18 Mar 2026 12:13:00 +0000</pubDate>
				<category><![CDATA[遊戲新聞]]></category>
		<category><![CDATA[/美通社/]]></category>
		<category><![CDATA[核心業務在AI加持下健康增長加大AI投入開拓新機遇]]></category>
		<category><![CDATA[香港2026年3月18日]]></category>
		<guid isPermaLink="false">https://www.fun-game.online/archives/80308</guid>

					<description><![CDATA[核心業務在AI加持下健康增長加大AI投入開拓新機遇 香港2026年3月18日 /美通社/ &#8211;世界領...]]></description>
										<content:encoded><![CDATA[<p class="prntac">核心業務在AI加持下健康增長加大AI投入開拓新機遇</p>
<p>香港2026年3月18日 /美通社/ &#8211;世界領先的互聯網科技公司——騰訊控股有限公司(港交所代碼:007 00(港幣櫃台)及80700(人民幣櫃台),「騰訊」或「本公司」 )今天公佈二零二五年度(「2025年」)經審核綜合業績及截至二零二五年十二月三十一日止第四季(「4Q2025」)未經審核綜合業績.</p>
<p>董事會主席兼首席執行官馬化騰表示:「2025年我們保持了健康的增長，得益於AI技術提升了我們的廣告定向能力及玩家在遊戲中的互動，以及雲業務收入加速增長並實現了規模化盈利。我們的核心業務富有韌性並產生充足的現金流，為我們加大AI投入提供支撐，包括招募頂尖AI人才及升級AI基礎設施。我們的混元3.0大語言模型智能水平持續提升，元寶、WorkBuddy及QC ley等AI產品產生實際效用，這些令人鼓舞的初期跡象表明AI投入將為我們開拓新的機遇。人們既享受消費與娛樂，也從創作與高效工作中獲得滿足感，騰」</p>
<p>2025年財務摘要</p>
<p>總收入:同比增長14%，毛利:同比增長21%，按非國際財務報告準則[1]的經營盈利:同比增長18%</p>
<p> 7,518 personas, 14% de las personas.<br />
 Aproximadamente 4.226 personas, aproximadamente el 21%.<br />
 按非國際財務報告準則，撇除若干一次性及/或非現金項目的影響，以體現核心業務的業績: </p>
<p>   經營盈利為人民幣2.807億元，同比增長18%; 36% y 37%.<br />
   2.670 personas, aproximadamente 18%.<br />
   2.596 personas, aproximadamente 17%. <br />
   每股基本盈利為人民幣28.577元,每股攤薄盈利為人民幣27.877元. </p>
<p> 按國際財務報告準則: </p>
<p>   經營盈利為人民幣2.416億元，同比增長16%; 經營利潤率為32%，同比穩定。<br />
   2,298 personas, aproximadamente 17%.<br />
   本公司權益持有人應佔盈利為人民幣2,248億元,同比增長16%.<br />
   24.749 元, 24.153 元. </p>
<p> 資本開支為人民幣792億元,同比增長3%.<br />
 總現金為人民幣 4,949億元，同比增長19%。自由現金流為人民幣1.826億元，同比Aproximadamente 18%, 1,071%, aproximadamente 40%.<br />
 於2025年12月31日，我們於上市投資公司(不包括附屬公司)權益[2]的公允價值6,727 personas, 2025, 9 de septiembre, 30 de septiembre, 8,008 personas 。於2025年12月31日，我們於非上市投資公司(不包括附屬公司)權益的賬面價值為Durante 3.631 años, 2025, 30 de septiembre, 3.452 años.<br />
 2025, 本公司於香港聯交所以約800億港元的總代價回購約1.534億股股份. </p>
<table border="0" cellspacing="0" cellpadding="1" class="prnbcc">
<tbody>
<tr>
<td class="prngen2" colspan="1" rowspan="1">
<p class="prnml4">[1]非國際財務報告準則撇除股份酬金、併購帶來的效應，如來自投資公司的(收益)/虧損淨額、無形資產攤銷及減值撥備/(撥回)、集團   可持續社會價值及共同富裕計劃項目所產生的捐款及開支、所得稅影響及其他</p>
</td>
</tr>
<tr>
<td class="prngen2" colspan="1" rowspan="1">
<p class="prnml4">[2] 包括透過特殊目的公司持有的權益，且按應佔基準計</p>
</td>
</tr>
</tbody>
</table>
<p>2025年管理層討論及分析 </p>
<p>增值服務業務2025年的收入同比增長16%至人民幣3,693億元。本土市場遊戲收入為人民幣1,6 42%,同比增長18%,得益於近期發佈的《三角洲行動》的強勁表現，以及《王者榮耀》、《和平精英》等長青遊戲[3]及《無畏契約》系列(個人電腦端及移動端)的收入增長。國際市場遊戲收入為人民幣7 74 títulos, 33% de juego (32% de supercélula), PUBG MÓVIL》的收入增長，以及《鳴潮》的增量收入貢獻。社交網絡收入同比增長5%至人民幣1, 277億元，乃由於視頻號直播服務收入、音樂付費會員收入及手機遊戲應用的虛擬道具銷售的增長.</p>
<p>營銷服務2025年的收入同比增長19%至人民幣1 ,450億元，主要得益於廣告價格及廣告曝光量增長。廣告價價受益於AI驅動的廣告定向、廣告主使用A I創作更多廣告，以及閉環廣告的佔比持續提升(用戶點擊後可直達小程序、微信小logging或小遊戲等原生交易場景)。曝光量增長主要得益於用戶對包括視頻號及微信搜一搜在內的產品參與度增加，以及廣告加載率的小幅提升。年內大多數主要行業的廣告主投放均有所增長。</p>
<p>金融科技及企業服務2025年的收入同比增長8%至人民幣2,294億元。金融科技服務收入同比以高個位數百分比增長，得益於理財服務、消費貸款服務及商業支付活動的收入增加。企業服務收入同比增長接近20%，得益於國內及海外對包括AI在內的雲服務的需求增加,以及由於微信小logging交易額上升而帶動的商家技術服務費收入的增長.</p>
<p>經營數據</p>
<table border="0" cellspacing="0" cellpadding="1" class="prnbcc">
<tbody>
<tr>
<td class="prngen3" colspan="1" rowspan="1" nowrap></td>
<td class="prngen4" colspan="2" rowspan="1" nowrap>
<p class="prnml4">Año 2025</p>
<p class="prnml4">31 de diciembre</p>
</td>
<td class="prngen4" colspan="1" rowspan="1" nowrap>
<p class="prnml4">Año 2024</p>
<p class="prnml4">31 de diciembre</p>
</td>
<td class="prngen5" colspan="1" rowspan="1" nowrap>
<p class="prnml4">同比變動</p>
</td>
<td class="prngen4" colspan="1" rowspan="1" nowrap>
<p class="prnml4">Año 2025</p>
<p class="prnml4">30 de septiembre</p>
</td>
<td class="prngen5" colspan="1" rowspan="1" nowrap>
<p class="prnml4">環比變動</p>
</td>
</tr>
<tr>
<td class="prngen3" colspan="1" rowspan="1" nowrap></td>
<td class="prngen6" colspan="6" rowspan="1" nowrap>
<p class="prnml4">(百萬計，另有指明者除外)</p>
</td>
</tr>
<tr>
<td class="prngen7" colspan="2" rowspan="1" nowrap>
<p class="prnml4">微信及WeChat的</p>
<p class="prnml10">合併月活躍賬戶數</p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4">1.418</p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4">1.385</p>
</td>
<td class="prngen4" colspan="1" rowspan="1" nowrap>
<p class="prnml4">2 %</p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4">1.414</p>
</td>
<td class="prngen4" colspan="1" rowspan="1" nowrap>
<p class="prnml4">0,3 %</p>
</td>
</tr>
<tr>
<td class="prngen3" colspan="2" rowspan="1" nowrap></td>
<td class="prngen3" colspan="1" rowspan="1" nowrap></td>
<td class="prngen3" colspan="1" rowspan="1" nowrap></td>
<td class="prngen3" colspan="1" rowspan="1" nowrap></td>
<td class="prngen3" colspan="1" rowspan="1" nowrap></td>
<td class="prngen3" colspan="1" rowspan="1" nowrap></td>
</tr>
<tr>
<td class="prngen7" colspan="2" rowspan="1" nowrap>
<p class="prnml4">QQ的移動終端月活躍賬戶數</p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4">508</p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4">524</p>
</td>
<td class="prngen4" colspan="1" rowspan="1" nowrap>
<p class="prnml4">-3 %</p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4">517</p>
</td>
<td class="prngen4" colspan="1" rowspan="1" nowrap>
<p class="prnml4">-2 %</p>
</td>
</tr>
<tr>
<td class="prngen3" colspan="2" rowspan="1" nowrap></td>
<td class="prngen3" colspan="1" rowspan="1" nowrap></td>
<td class="prngen3" colspan="1" rowspan="1" nowrap></td>
<td class="prngen3" colspan="1" rowspan="1" nowrap></td>
<td class="prngen3" colspan="1" rowspan="1" nowrap></td>
<td class="prngen3" colspan="1" rowspan="1" nowrap></td>
</tr>
<tr>
<td class="prngen7" colspan="2" rowspan="1" nowrap>
<p class="prnml4">收費增值服務訂閱會員數[4]</p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4">267</p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4">262</p>
</td>
<td class="prngen4" colspan="1" rowspan="1" nowrap>
<p class="prnml4">2 %</p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4">265</p>
</td>
<td class="prngen4" colspan="1" rowspan="1" nowrap>
<p class="prnml4">0,8 %</p>
</td>
</tr>
<tr>
<td class="prngen3" colspan="1" rowspan="1" nowrap></td>
<td class="prngen3" colspan="1" rowspan="1" nowrap></td>
<td class="prngen3" colspan="1" rowspan="1" nowrap></td>
<td class="prngen3" colspan="1" rowspan="1" nowrap></td>
<td class="prngen3" colspan="1" rowspan="1" nowrap></td>
<td class="prngen3" colspan="1" rowspan="1" nowrap></td>
<td class="prngen3" colspan="1" rowspan="1" nowrap></td>
</tr>
</tbody>
</table>
<p>2025年業務回顧及展望</p>
<p> 我們通過《三角洲行動》的突破性成功擴充了長青遊戲組合，並強化了《王者榮耀》與《和平精英》等現有長青遊戲。       <br />
 受益於長青遊戲的持續增長及內容驅動遊戲的快速擴張，我們的國際市場遊戲年收入突破100億美元。<br />
 我們通過在遊戲中部署AI,加速了內容製作,改善了用戶體驗並提升了我們的營銷效益.<br />
 AIM+,令我們保持廣告加載率遠低於同業的同時,營銷服務亦取得高於行業的收入增長.<br />
 20%.<br />
 我們提升微信的交易體驗和內容生態，推動微信小primida、小遊戲及其他內容小程序的用戶參與度同比快速增長.<br />
 騰訊視頻會員數同比上升，保持了其在中國長視頻市場的領先地位。騰訊音樂ARPU和會員數同比提升，鞏固了其在中國音樂流媒體市場的領先地位。<br />
 騰訊雲實現規模化盈利，受益於企業AI需求的上升，領先市場的PaaS及SaaS產品貢獻的增長,以及供應鏈的優化.<br />
 通過深化與持牌金融機構的合作及審慎的風險管理，我們金融科技業務的收入保持了健康增長.<br />
 受益於專有的數據及豐富的使用場景，我們的混元基礎模型在3 D生成、文生圖和世界建模等多模態能力方面成為了行業領導者.<br />
 我們通過引進頂尖AI人才升級了團隊,建立了系統化提升基礎模型智能水平的流程,並在元寶及微信等服務中部署了新的AI能力. </p>
<table border="0" cellspacing="0" cellpadding="1" class="prnbcc">
<tbody>
<tr>
<td class="prngen2" colspan="1" rowspan="1">
<p class="prnml4">[3] 500萬的手遊或超過200萬的個人電腦遊戲,且年流水超過人民幣40億元</p>
</td>
</tr>
<tr>
<td class="prngen2" colspan="1" rowspan="1">
<p class="prnml4">[4] 季度訂閱會員數的日均值</p>
</td>
</tr>
</tbody>
</table>
<p> </p>
<p>2025年可持續發展的重點表現</p>
<p> 久久公益節提倡把公益融入到日常生活中，通過社交網絡、數字工具及線下的合作夥伴,吸引用戶參與了超過5.3億次的慈善活動.<br />
 通過科學探索獎和新基石研究員項目，我們至今已資助了超430名傑出科學家,助力他們追尋基礎科研的原創突破.<br />
 通過改善能源效率，推進轉用綠色電力及減少供應鏈碳排放的舉措，我們正如期邁向於2030年前達到碳中和的目標.<br />
 我們在可持續發展的成效獲得廣泛認可，被納入主要的ESG(環境、社會及管治)指數，提升了我們的ESG評級,例如我們的MSCI評級由BBB級提升到A級,以及獲得多個ESG獎項. </p>
<p>4T2025財務摘要</p>
<p>總收入:同比增長13%，毛利:同比增長19%，按非國際財務報告準則的經營盈利:同比增長17%</p>
<p> 總收入為人民幣1,944億元，同比增長13%。<br />
 Aproximadamente 1.083 personas, aproximadamente el 19%.<br />
 按非國際財務報告準則，撇除若干一次性及/或非現金項目的影響，以體現核心業務的業績: </p>
<p>   經營盈利為人民幣695億元，同比增長17%; 34% y 36%.<br />
   盈利為人民幣667億元，同比增長18%。<br />
   17%.<br />
   7.144 元, 7.144 元, 6.966 元. </p>
<p> 按國際財務報告準則: </p>
<p>   經營盈利為人民幣603億元，同比增長17%; 30% y 31%.<br />
   591%, aproximadamente 15%.<br />
   本公司權益持有人應佔盈利為人民幣583億元,同比增長14%.<br />
   6.433 元, 6.276 元. </p>
<p> 資本開支為人民幣196億元，同比減少%。 </p>
<p>4T2025管理層討論及分析 </p>
<p>增值服務業務4Q2025的收入同比增長14%至人民幣899億元。本土市場遊戲收入為人民幣382億元，同比增長15%，得益於《三角洲行動》與《無畏契約》系列(個人電腦端及移動端)的收入增長，以及《鳴潮》的增量收入貢獻。國際市場遊戲收入為人民幣211億元，同比增長32%(按固定匯率計算為31%），主要得益於Supercell旗下遊戲及《《PUBG MÓVIL長3%至人民幣306億元，反映視頻號直播服務收入及音樂付費會員收入的增長。</p>
<p>El cuarto trimestre de 2025 fue del 411% y el 17%.我們對AI驅動的廣告定向能力的優化，以及對微信生態系統內閉環營銷能力的擴展,推動了廣告表現改善和廣告單價提升,構成收入增長的主要驅動力。由於用戶參與度提高及廣告加載率的小幅提升，廣告曝光也略有增長.</p>
<p>金融科技及企業服務業務4Q2025的收入同比增長8%至人民幣608億元.金融科技服務收入增長主要由於理財服務及商業支付活動的收入增加。!同比增速提升至22%,得益於國內及海外市場雲服務的收入增加(包括AI相關服&#8221;</p>
<p>有關更詳細的披露,請瀏覽<a href="https://www.tencent.com/zh-hk/investors.html" target="_blank" rel="nofollow noopener" style="color: #0000FF">https://www.tencent.com/zh-hk/investors.html</a>或通過微信公眾號(微信號:TencentGlobal)關注我們.</p>
<p>關於騰訊</p>
<p>騰訊以技術豐富互聯網用戶的生活.</p>
<p>通過通信及社交服務微信和QQ,促進用戶互相連接,並助其連接數字內容、網上及線下服務。通過定向營銷服務，助力廣告主觸達數以億計的中國消費者。通過金融科技及企業服務，促進合作夥伴業務增長，助力實現數字化升級。</p>
<p>騰訊大力投資於人才隊伍和推動科技創新，積極參與互聯網行業協同發展.騰訊於1998年在中國深圳成立，騰訊2004年於香港聯合交易所上市。</p>
<p>投資者查詢:<a href="mailto:IR@tencent.com" target="_blank" rel="nofollow noopener" style="color: #0000FF">IR@tencent.com</a>媒體查詢:<a href="mailto:GC@tencent.com" target="_blank" rel="nofollow noopener" style="color: #0000FF">GC@tencent.com</a></p>
<p>非國際財務報告準則財務計量</p>
<p>為補充根據國際財務報告準則編制的本集團(「本公司及其附屬公司」)綜合業績，若干額外的非國際財務報告準則財務計量(經營盈利、經營利潤率、期內盈利、本公司權益持有人應佔盈利、每股基本盈利及每股攤薄盈利)已於本公佈內呈列。此等未經審核非國際財務報告準則財務計量應被視為根據國際財務報告準則編制的本集團財務業績的補充而非替代計量。此外，此等非國際財務報告準則財務計量的定義可能與其他公司所用的類似詞彙有所不同.</p>
<p>本公司的管理層相信,非國際財務報告準則財務計量藉排除若干非現金項目及投資相關交易的若干影響為投資者評估本集團核心業務的業績提供有用的補充資料。此外，非國際財務報告準則調整包括本集團主要聯營公司的相關非國際財務報告準則調整,此乃基於相關主要聯營公司可獲得的已公佈財務資料或本公司管理層根據所獲得的資料、若干預測、假設及前提所作出的估計.</p>
<p>重要注意事項</p>
<p>本新聞稿載有前瞻性陳述,涉及本集團的業務展望、財務表現估計、預測業務計劃及增長策略。該等前瞻性陳述是根據本集團現有的資料，亦按本新聞稿刊發之時的展望為基準，在本新聞稿內載列。該等前瞻性陳述是根據若干預測、假設及前提，當中有些涉及主觀因素或不受我們控制。該等前瞻性陳述或會證明為不正確及可能不會在將來實現。該等前瞻性陳述涉及許多風險及不明朗因素。鑑於風險及不明朗因素,本新聞稿內所載列的前瞻性陳述不應視為董事會或本公司聲明該等計劃及目標將會實現,故投資者不應過於倚賴該等陳述.</p>
<p> </p>
<table border="0" cellspacing="0" cellpadding="1" class="prnbcc">
<tbody>
<tr>
<td class="prngen8" colspan="6" rowspan="1">
<p class="prnml4">簡明綜合收益表</p>
</td>
</tr>
<tr>
<td class="prnpr2 prnpl2 prnnbts prnnbbs prnnbls prnvab prntal" colspan="6" rowspan="1">
<p class="prnml4"> 人民幣百萬元(特別說明除外)</p>
</td>
</tr>
<tr>
<td class="prngen10" colspan="1" rowspan="1" nowrap></td>
<td class="prngen11" colspan="2" rowspan="1" nowrap>
<p class="prnml4">未經審核</p>
</td>
<td class="prngen12" colspan="1" rowspan="1" nowrap></td>
<td class="prnpr2 prnpl2 prnvab prntac prncbts prnbrbrs prnbbbs prnsblb1" colspan="2" rowspan="1" nowrap>
<p class="prnml4">經審核</p>
</td>
</tr>
<tr>
<td class="prngen10" colspan="1" rowspan="1" nowrap></td>
<td class="prngen14" colspan="1" rowspan="1" nowrap>
<p class="prnml4">4T2025</p>
</td>
<td class="prngen14" colspan="1" rowspan="1" nowrap>
<p class="prnml4">4T2024</p>
</td>
<td class="prngen12" colspan="1" rowspan="1" nowrap></td>
<td class="prngen15" colspan="1" rowspan="1" nowrap>
<p class="prnml4">2025</p>
</td>
<td class="prnpr10 prnpl2 prnvab prntar prnsbtb1 prnbrbrs prnbbbs prnsblb1" colspan="1" rowspan="1" nowrap>
<p class="prnml4">2024</p>
</td>
</tr>
<tr>
<td class="prngen17" colspan="1" rowspan="1" nowrap>
<p class="prnml4">收入</p>
</td>
<td class="prngen12" colspan="1" rowspan="1" nowrap>
<p class="prnml4">194,371</p>
</td>
<td class="prngen12" colspan="1" rowspan="1" nowrap>
<p class="prnml4">172,446</p>
</td>
<td class="prngen12" colspan="1" rowspan="1" nowrap></td>
<td class="prngen12" colspan="1" rowspan="1" nowrap>
<p class="prnml4">751.766</p>
</td>
<td class="prngen12" colspan="1" rowspan="1" nowrap>
<p class="prnml4">660.257</p>
</td>
</tr>
<tr>
<td class="prngen17" colspan="1" rowspan="1" nowrap>
<p class="prnml4">    增值服務</p>
</td>
<td class="prngen12" colspan="1" rowspan="1" nowrap>
<p class="prnml4">89,920</p>
</td>
<td class="prngen12" colspan="1" rowspan="1" nowrap>
<p class="prnml4">79.022</p>
</td>
<td class="prngen12" colspan="1" rowspan="1" nowrap></td>
<td class="prngen12" colspan="1" rowspan="1" nowrap>
<p class="prnml4">369,281</p>
</td>
<td class="prngen12" colspan="1" rowspan="1" nowrap>
<p class="prnml4">319,168</p>
</td>
</tr>
<tr>
<td class="prngen17" colspan="1" rowspan="1" nowrap>
<p class="prnml4">    營銷服務</p>
</td>
<td class="prngen12" colspan="1" rowspan="1" nowrap>
<p class="prnml4">41.116</p>
</td>
<td class="prngen12" colspan="1" rowspan="1" nowrap>
<p class="prnml4">35.004</p>
</td>
<td class="prngen12" colspan="1" rowspan="1" nowrap></td>
<td class="prngen12" colspan="1" rowspan="1" nowrap>
<p class="prnml4">144.973</p>
</td>
<td class="prngen12" colspan="1" rowspan="1" nowrap>
<p class="prnml4">121.374</p>
</td>
</tr>
<tr>
<td class="prngen17" colspan="1" rowspan="1" nowrap>
<p class="prnml4">    金融科技及企業服務</p>
</td>
<td class="prngen12" colspan="1" rowspan="1" nowrap>
<p class="prnml4">60.818</p>
</td>
<td class="prngen12" colspan="1" rowspan="1" nowrap>
<p class="prnml4">56.125</p>
</td>
<td class="prngen12" colspan="1" rowspan="1" nowrap></td>
<td class="prngen12" colspan="1" rowspan="1" nowrap>
<p class="prnml4">229,435</p>
</td>
<td class="prngen12" colspan="1" rowspan="1" nowrap>
<p class="prnml4">211,956</p>
</td>
</tr>
<tr>
<td class="prngen17" colspan="1" rowspan="1" nowrap>
<p class="prnml4">    其他</p>
</td>
<td class="prngen15" colspan="1" rowspan="1" nowrap>
<p class="prnml4">2,517</p>
</td>
<td class="prngen15" colspan="1" rowspan="1" nowrap>
<p class="prnml4">2,295</p>
</td>
<td class="prngen12" colspan="1" rowspan="1" nowrap></td>
<td class="prngen15" colspan="1" rowspan="1" nowrap>
<p class="prnml4">8.077</p>
</td>
<td class="prngen15" colspan="1" rowspan="1" nowrap>
<p class="prnml4">7.759</p>
</td>
</tr>
<tr>
<td class="prngen17" colspan="1" rowspan="1" nowrap>
<p class="prnml4">收入成本</p>
</td>
<td class="prngen18" colspan="1" rowspan="1" nowrap>
<p class="prnml4">(86.082)</p>
</td>
<td class="prngen18" colspan="1" rowspan="1" nowrap>
<p class="prnml4">(81.793)</p>
</td>
<td class="prngen12" colspan="1" rowspan="1" nowrap></td>
<td class="prngen18" colspan="1" rowspan="1" nowrap>
<p class="prnml4">(329,173)</p>
</td>
<td class="prngen18" colspan="1" rowspan="1" nowrap>
<p class="prnml4">(311.011)</p>
</td>
</tr>
<tr>
<td class="prngen17" colspan="1" rowspan="1" nowrap>
<p class="prnml4">毛利</p>
</td>
<td class="prngen15" colspan="1" rowspan="1" nowrap>
<p class="prnml4">108,289</p>
</td>
<td class="prngen15" colspan="1" rowspan="1" nowrap>
<p class="prnml4">90.653</p>
</td>
<td class="prngen12" colspan="1" rowspan="1" nowrap></td>
<td class="prngen15" colspan="1" rowspan="1" nowrap>
<p class="prnml4">422,593</p>
</td>
<td class="prngen15" colspan="1" rowspan="1" nowrap>
<p class="prnml4">349,246</p>
</td>
</tr>
<tr>
<td class="prngen19" colspan="1" rowspan="1" nowrap>
<p class="prnml4">毛利率</p>
</td>
<td class="prngen20" colspan="1" rowspan="1" nowrap>
<p class="prnml4">56 %</p>
</td>
<td class="prngen20" colspan="1" rowspan="1" nowrap>
<p class="prnml4">53 %</p>
</td>
<td class="prngen12" colspan="1" rowspan="1" nowrap></td>
<td class="prngen20" colspan="1" rowspan="1" nowrap>
<p class="prnml4">56 %</p>
</td>
<td class="prngen20" colspan="1" rowspan="1" nowrap>
<p class="prnml4">53 %</p>
</td>
</tr>
<tr>
<td class="prngen17" colspan="1" rowspan="1" nowrap>
<p class="prnml4">銷售及市場推廣開支</p>
</td>
<td class="prngen21" colspan="1" rowspan="1" nowrap>
<p class="prnml4">(12,983)</p>
</td>
<td class="prngen21" colspan="1" rowspan="1" nowrap>
<p class="prnml4">(10,285)</p>
</td>
<td class="prngen12" colspan="1" rowspan="1" nowrap></td>
<td class="prngen21" colspan="1" rowspan="1" nowrap>
<p class="prnml4">(41.727)</p>
</td>
<td class="prngen21" colspan="1" rowspan="1" nowrap>
<p class="prnml4">(36.388)</p>
</td>
</tr>
<tr>
<td class="prngen17" colspan="1" rowspan="1" nowrap>
<p class="prnml4">一般及行政開支</p>
</td>
<td class="prngen21" colspan="1" rowspan="1" nowrap>
<p class="prnml4">(36.283)</p>
</td>
<td class="prngen21" colspan="1" rowspan="1" nowrap>
<p class="prnml4">(31.403)</p>
</td>
<td class="prngen12" colspan="1" rowspan="1" nowrap></td>
<td class="prngen21" colspan="1" rowspan="1" nowrap>
<p class="prnml4">(136,127)</p>
</td>
<td class="prngen21" colspan="1" rowspan="1" nowrap>
<p class="prnml4">(112.761)</p>
</td>
</tr>
<tr>
<td class="prngen17" colspan="1" rowspan="1" nowrap>
<p class="prnml4">其他收益/(虧損)淨額</p>
</td>
<td class="prngen12" colspan="1" rowspan="1" nowrap>
<p class="prnml4">1.315</p>
</td>
<td class="prngen12" colspan="1" rowspan="1" nowrap>
<p class="prnml4">2,513</p>
</td>
<td class="prngen12" colspan="1" rowspan="1" nowrap></td>
<td class="prngen21" colspan="1" rowspan="1" nowrap>
<p class="prnml4">(3.177)</p>
</td>
<td class="prngen12" colspan="1" rowspan="1" nowrap>
<p class="prnml4">8.002</p>
</td>
</tr>
<tr>
<td class="prngen19" colspan="1" rowspan="1" nowrap>
<p class="prnml4">經營盈利</p>
</td>
<td class="prngen22" colspan="1" rowspan="1" nowrap>
<p class="prnml4">60.338</p>
</td>
<td class="prngen22" colspan="1" rowspan="1" nowrap>
<p class="prnml4">51.478</p>
</td>
<td class="prngen12" colspan="1" rowspan="1" nowrap></td>
<td class="prngen22" colspan="1" rowspan="1" nowrap>
<p class="prnml4">241,562</p>
</td>
<td class="prngen22" colspan="1" rowspan="1" nowrap>
<p class="prnml4">208.099</p>
</td>
</tr>
<tr>
<td class="prngen17" colspan="1" rowspan="1" nowrap>
<p class="prnml4">經營利潤率</p>
</td>
<td class="prngen14" colspan="1" rowspan="1" nowrap>
<p class="prnml4">31 %</p>
</td>
<td class="prngen14" colspan="1" rowspan="1" nowrap>
<p class="prnml4">30 %</p>
</td>
<td class="prngen12" colspan="1" rowspan="1" nowrap></td>
<td class="prngen14" colspan="1" rowspan="1" nowrap>
<p class="prnml4">32 %</p>
</td>
<td class="prngen14" colspan="1" rowspan="1" nowrap>
<p class="prnml4">32 %</p>
</td>
</tr>
<tr>
<td class="prngen17" colspan="1" rowspan="1" nowrap>
<p class="prnml4">投資收益/(虧損)淨額及其他</p>
</td>
<td class="prngen12" colspan="1" rowspan="1" nowrap>
<p class="prnml4">3,303</p>
</td>
<td class="prngen12" colspan="1" rowspan="1" nowrap>
<p class="prnml4">1,119</p>
</td>
<td class="prngen12" colspan="1" rowspan="1" nowrap></td>
<td class="prngen12" colspan="1" rowspan="1" nowrap>
<p class="prnml4">10,168</p>
</td>
<td class="prngen12" colspan="1" rowspan="1" nowrap>
<p class="prnml4">4,187</p>
</td>
</tr>
<tr>
<td class="prngen17" colspan="1" rowspan="1" nowrap>
<p class="prnml4">利息收入</p>
</td>
<td class="prngen12" colspan="1" rowspan="1" nowrap>
<p class="prnml4">4.784</p>
</td>
<td class="prngen12" colspan="1" rowspan="1" nowrap>
<p class="prnml4">3.910</p>
</td>
<td class="prngen12" colspan="1" rowspan="1" nowrap></td>
<td class="prngen12" colspan="1" rowspan="1" nowrap>
<p class="prnml4">16,909</p>
</td>
<td class="prngen12" colspan="1" rowspan="1" nowrap>
<p class="prnml4">16.004</p>
</td>
</tr>
<tr>
<td class="prngen17" colspan="1" rowspan="1" nowrap>
<p class="prnml4">財務成本</p>
</td>
<td class="prngen21" colspan="1" rowspan="1" nowrap>
<p class="prnml4">(3.573)</p>
</td>
<td class="prngen21" colspan="1" rowspan="1" nowrap>
<p class="prnml4">(2,512)</p>
</td>
<td class="prngen12" colspan="1" rowspan="1" nowrap></td>
<td class="prngen21" colspan="1" rowspan="1" nowrap>
<p class="prnml4">(15.130)</p>
</td>
<td class="prngen21" colspan="1" rowspan="1" nowrap>
<p class="prnml4">(11,981)</p>
</td>
</tr>
<tr>
<td class="prngen17" colspan="1" rowspan="1" nowrap>
<p class="prnml4">分佔聯營公司及合營公司盈利淨  額/(虧損)</p>
</td>
<td class="prngen12" colspan="1" rowspan="1" nowrap>
<p class="prnml4">6.832</p>
</td>
<td class="prngen12" colspan="1" rowspan="1" nowrap>
<p class="prnml4">9.253</p>
</td>
<td class="prngen12" colspan="1" rowspan="1" nowrap></td>
<td class="prngen12" colspan="1" rowspan="1" nowrap>
<p class="prnml4">23.740</p>
</td>
<td class="prngen12" colspan="1" rowspan="1" nowrap>
<p class="prnml4">25.176</p>
</td>
</tr>
<tr>
<td class="prngen17" colspan="1" rowspan="1" nowrap>
<p class="prnml4">除稅前盈利</p>
</td>
<td class="prngen22" colspan="1" rowspan="1" nowrap>
<p class="prnml4">71.684</p>
</td>
<td class="prngen22" colspan="1" rowspan="1" nowrap>
<p class="prnml4">63.248</p>
</td>
<td class="prngen12" colspan="1" rowspan="1" nowrap></td>
<td class="prngen22" colspan="1" rowspan="1" nowrap>
<p class="prnml4">277,249</p>
</td>
<td class="prngen22" colspan="1" rowspan="1" nowrap>
<p class="prnml4">241,485</p>
</td>
</tr>
<tr>
<td class="prngen17" colspan="1" rowspan="1" nowrap>
<p class="prnml4">所得稅開支</p>
</td>
<td class="prngen18" colspan="1" rowspan="1" nowrap>
<p class="prnml4">(12,595)</p>
</td>
<td class="prngen18" colspan="1" rowspan="1" nowrap>
<p class="prnml4">(11,781)</p>
</td>
<td class="prngen12" colspan="1" rowspan="1" nowrap></td>
<td class="prngen18" colspan="1" rowspan="1" nowrap>
<p class="prnml4">(47,448)</p>
</td>
<td class="prngen18" colspan="1" rowspan="1" nowrap>
<p class="prnml4">(45.018)</p>
</td>
</tr>
<tr>
<td class="prngen17" colspan="1" rowspan="1" nowrap>
<p class="prnml4">期內盈利</p>
</td>
<td class="prngen23" colspan="1" rowspan="1" nowrap>
<p class="prnml4">59.089</p>
</td>
<td class="prngen23" colspan="1" rowspan="1" nowrap>
<p class="prnml4">51.467</p>
</td>
<td class="prngen12" colspan="1" rowspan="1" nowrap></td>
<td class="prngen23" colspan="1" rowspan="1" nowrap>
<p class="prnml4">229.801</p>
</td>
<td class="prngen23" colspan="1" rowspan="1" nowrap>
<p class="prnml4">196.467</p>
</td>
</tr>
<tr>
<td class="prngen10" colspan="1" rowspan="1" nowrap></td>
<td class="prngen22" colspan="1" rowspan="2" nowrap></td>
<td class="prngen22" colspan="1" rowspan="2" nowrap></td>
<td class="prngen12" colspan="1" rowspan="1" nowrap></td>
<td class="prngen22" colspan="1" rowspan="2" nowrap></td>
<td class="prngen22" colspan="1" rowspan="2" nowrap></td>
</tr>
<tr>
<td class="prngen17" colspan="1" rowspan="1" nowrap>
<p class="prnml4">下列人士應佔:</p>
</td>
<td class="prngen12" colspan="1" rowspan="1" nowrap></td>
</tr>
<tr>
<td class="prngen17" colspan="1" rowspan="1" nowrap>
<p class="prnml10">本公司權益持有人</p>
</td>
<td class="prngen12" colspan="1" rowspan="1" nowrap>
<p class="prnml4">58.260</p>
</td>
<td class="prngen12" colspan="1" rowspan="1" nowrap>
<p class="prnml4">51.324</p>
</td>
<td class="prngen12" colspan="1" rowspan="1" nowrap></td>
<td class="prngen12" colspan="1" rowspan="1" nowrap>
<p class="prnml4">224,842</p>
</td>
<td class="prngen12" colspan="1" rowspan="1" nowrap>
<p class="prnml4">194.073</p>
</td>
</tr>
<tr>
<td class="prngen17" colspan="1" rowspan="1" nowrap>
<p class="prnml10">非控制性權益</p>
</td>
<td class="prngen15" colspan="1" rowspan="1" nowrap>
<p class="prnml4">829</p>
</td>
<td class="prngen15" colspan="1" rowspan="1" nowrap>
<p class="prnml4">143</p>
</td>
<td class="prngen12" colspan="1" rowspan="1" nowrap></td>
<td class="prngen15" colspan="1" rowspan="1" nowrap>
<p class="prnml4">4.959</p>
</td>
<td class="prngen15" colspan="1" rowspan="1" nowrap>
<p class="prnml4">2,394</p>
</td>
</tr>
<tr>
<td class="prngen10" colspan="1" rowspan="1" nowrap></td>
<td class="prngen22" colspan="1" rowspan="1" nowrap></td>
<td class="prngen22" colspan="1" rowspan="1" nowrap></td>
<td class="prngen12" colspan="1" rowspan="1" nowrap></td>
<td class="prngen22" colspan="1" rowspan="1" nowrap></td>
<td class="prnpr10 prnpl2 prnvab prntar prncbts prnbrbrs prnsbbb1 prnsblb1" colspan="1" rowspan="1" nowrap></td>
</tr>
<tr>
<td class="prngen17" colspan="1" rowspan="1" nowrap>
<p class="prnml4">非國際財務報告準則經營盈利</p>
</td>
<td class="prngen12" colspan="1" rowspan="1" nowrap>
<p class="prnml4">69.518</p>
</td>
<td class="prngen12" colspan="1" rowspan="1" nowrap>
<p class="prnml4">59.475</p>
</td>
<td class="prngen12" colspan="1" rowspan="1" nowrap></td>
<td class="prngen12" colspan="1" rowspan="1" nowrap>
<p class="prnml4">280.656</p>
</td>
<td class="prngen12" colspan="1" rowspan="1" nowrap>
<p class="prnml4">237,811</p>
</td>
</tr>
<tr>
<td class="prngen17" colspan="1" rowspan="1" nowrap>
<p class="prnml4">非國際財務報告準則</p>
<p class="prnml10">本公司權益持有人應佔盈利</p>
</td>
<td class="prngen12" colspan="1" rowspan="1" nowrap>
<p class="prnml4">64.694</p>
</td>
<td class="prngen12" colspan="1" rowspan="1" nowrap>
<p class="prnml4">55.312</p>
</td>
<td class="prngen12" colspan="1" rowspan="1" nowrap></td>
<td class="prngen12" colspan="1" rowspan="1" nowrap>
<p class="prnml4">259.626</p>
</td>
<td class="prngen12" colspan="1" rowspan="1" nowrap>
<p class="prnml4">222,703</p>
</td>
</tr>
<tr>
<td class="prngen10" colspan="1" rowspan="1" nowrap></td>
<td class="prngen12" colspan="1" rowspan="1" nowrap></td>
<td class="prngen12" colspan="1" rowspan="1" nowrap></td>
<td class="prngen12" colspan="1" rowspan="1" nowrap></td>
<td class="prngen12" colspan="1" rowspan="1" nowrap></td>
<td class="prngen12" colspan="1" rowspan="1" nowrap></td>
</tr>
<tr>
<td class="prngen17" colspan="1" rowspan="1" nowrap>
<p class="prnml4">本公司權益持有人應佔</p>
<p class="prnml10">每股盈利(每股人民幣元)</p>
</td>
<td class="prngen12" colspan="1" rowspan="1" nowrap></td>
<td class="prngen12" colspan="1" rowspan="1" nowrap></td>
<td class="prngen12" colspan="1" rowspan="1" nowrap></td>
<td class="prngen12" colspan="1" rowspan="1" nowrap></td>
<td class="prngen12" colspan="1" rowspan="1" nowrap></td>
</tr>
<tr>
<td class="prngen17" colspan="1" rowspan="1" nowrap>
<p class="prnml10">&#8211; 基本</p>
</td>
<td class="prngen12" colspan="1" rowspan="1" nowrap>
<p class="prnml4">6.433</p>
</td>
<td class="prngen12" colspan="1" rowspan="1" nowrap>
<p class="prnml4">5.597</p>
</td>
<td class="prngen12" colspan="1" rowspan="1" nowrap></td>
<td class="prngen12" colspan="1" rowspan="1" nowrap>
<p class="prnml4">24.749</p>
</td>
<td class="prngen12" colspan="1" rowspan="1" nowrap>
<p class="prnml4">20.938</p>
</td>
</tr>
<tr>
<td class="prngen17" colspan="1" rowspan="1" nowrap>
<p class="prnml10">&#8211; 攤薄</p>
</td>
<td class="prngen15" colspan="1" rowspan="1" nowrap>
<p class="prnml4">6.276</p>
</td>
<td class="prngen15" colspan="1" rowspan="1" nowrap>
<p class="prnml4">5.485</p>
</td>
<td class="prngen12" colspan="1" rowspan="1" nowrap></td>
<td class="prngen15" colspan="1" rowspan="1" nowrap>
<p class="prnml4">24.153</p>
</td>
<td class="prngen15" colspan="1" rowspan="1" nowrap>
<p class="prnml4">20.486</p>
</td>
</tr>
</tbody>
</table>
<p> </p>
<p> </p>
<table border="0" cellspacing="0" cellpadding="1" class="prnbcc">
<tbody>
<tr>
<td class="prngen8" colspan="1" rowspan="1">
<p class="prnml4">簡明綜合全面收益表</p>
</td>
<td class="prngen25" colspan="2" rowspan="1"></td>
<td class="prngen26" colspan="2" rowspan="1"></td>
</tr>
<tr>
<td class="prngen8" colspan="1" rowspan="1">
<p class="prnml4">人民幣百萬元(特別說明除外)</p>
</td>
<td class="prngen25" colspan="2" rowspan="1"></td>
<td class="prngen26" colspan="2" rowspan="1"></td>
</tr>
<tr>
<td class="prngen25" colspan="1" rowspan="1" nowrap></td>
<td class="prngen25" colspan="2" rowspan="1" nowrap></td>
<td class="prngen27" colspan="2" rowspan="1" nowrap>
<p class="prnml4">經審核</p>
</td>
</tr>
<tr>
<td class="prngen25" colspan="1" rowspan="1" nowrap></td>
<td class="prngen25" colspan="2" rowspan="1" nowrap></td>
<td class="prngen28" colspan="1" rowspan="1" nowrap>
<p class="prnml4">2025</p>
</td>
<td class="prngen29" colspan="1" rowspan="1" nowrap>
<p class="prnml4">2024</p>
</td>
</tr>
<tr>
<td class="prngen7" colspan="1" rowspan="1" nowrap>
<p class="prnml4">年度盈利</p>
</td>
<td class="prngen25" colspan="2" rowspan="1" nowrap></td>
<td class="prngen30" colspan="1" rowspan="1" nowrap>
<p class="prnml4">229.801</p>
</td>
<td class="prngen31" colspan="1" rowspan="1" nowrap>
<p class="prnml4">196.467</p>
</td>
</tr>
<tr>
<td class="prngen7" colspan="1" rowspan="1" nowrap>
<p class="prnml4">其他全面收益(除稅淨額):</p>
</td>
<td class="prngen25" colspan="2" rowspan="1" nowrap></td>
<td class="prnpr4 prnpl2 prnvab prntar prncbts prnbrbrs prnsbbb1 prnbsbls" colspan="1" rowspan="1" nowrap></td>
<td class="prnpr4 prnpl2 prnvab prntar prncbts prnbrbrs prnsbbb1 prnsblb1" colspan="1" rowspan="1" nowrap></td>
</tr>
<tr>
<td class="prngen7" colspan="1" rowspan="1" nowrap>
<p class="prnml4">其後可能會重新分類至損益的項目</p>
</td>
<td class="prngen25" colspan="2" rowspan="1" nowrap></td>
<td class="prngen34" colspan="1" rowspan="1" nowrap></td>
<td class="prngen35" colspan="1" rowspan="1" nowrap></td>
</tr>
<tr>
<td class="prngen7" colspan="3" rowspan="1" nowrap>
<p class="prnml10">分佔聯營公司及合營公司其他全面收益</p>
</td>
<td class="prngen20" colspan="1" rowspan="1" nowrap>
<p class="prnml4">(217)</p>
</td>
<td class="prngen19" colspan="1" rowspan="1" nowrap>
<p class="prnml4">(492)</p>
</td>
</tr>
<tr>
<td class="prngen7" colspan="3" rowspan="1" nowrap>
<p class="prnml10">處置及視同處置聯營公司及合營公司後分佔其他全面收益轉至損益</p>
</td>
<td class="prngen20" colspan="1" rowspan="1" nowrap>
<p class="prnml4">(96)</p>
</td>
<td class="prngen19" colspan="1" rowspan="1" nowrap>
<p class="prnml4">(13)</p>
</td>
</tr>
<tr>
<td class="prngen7" colspan="3" rowspan="1" nowrap>
<p class="prnml10">以公允價值計量且其變動計入其他全面收益的</p>
<p class="prnml10">  金融資產的公允價值變動收益淨額</p>
</td>
<td class="prngen34" colspan="1" rowspan="1" nowrap>
<p class="prnml4">6</p>
</td>
<td class="prngen35" colspan="1" rowspan="1" nowrap>
<p class="prnml4">23</p>
</td>
</tr>
<tr>
<td class="prngen7" colspan="3" rowspan="1" nowrap>
<p class="prnml10">處置以公允價值計量且其變動計入其他全面收益的金融資產後轉至損益</p>
</td>
<td class="prngen20" colspan="1" rowspan="1" nowrap>
<p class="prnml4">(9)</p>
</td>
<td class="prngen35" colspan="1" rowspan="1" nowrap>
<p class="prnml4">1</p>
</td>
</tr>
<tr>
<td class="prngen7" colspan="1" rowspan="1" nowrap>
<p class="prnml10">外幣折算差額</p>
</td>
<td class="prngen25" colspan="2" rowspan="1" nowrap></td>
<td class="prngen20" colspan="1" rowspan="1" nowrap>
<p class="prnml4">(6.060)</p>
</td>
<td class="prngen19" colspan="1" rowspan="1" nowrap>
<p class="prnml4">(2,746)</p>
</td>
</tr>
<tr>
<td class="prngen7" colspan="1" rowspan="1" nowrap>
<p class="prnml10">對沖儲備變動淨額</p>
</td>
<td class="prngen25" colspan="2" rowspan="1" nowrap></td>
<td class="prngen20" colspan="1" rowspan="1" nowrap>
<p class="prnml4">(177)</p>
</td>
<td class="prngen19" colspan="1" rowspan="1" nowrap>
<p class="prnml4">(2.618)</p>
</td>
</tr>
<tr>
<td class="prngen25" colspan="1" rowspan="1" nowrap></td>
<td class="prngen25" colspan="2" rowspan="1" nowrap></td>
<td class="prngen34" colspan="1" rowspan="1" nowrap></td>
<td class="prngen35" colspan="1" rowspan="1" nowrap></td>
</tr>
<tr>
<td class="prngen7" colspan="2" rowspan="1" nowrap>
<p class="prnml4">其後不會重新分類至損益的項目</p>
</td>
<td class="prngen25" colspan="1" rowspan="1" nowrap></td>
<td class="prngen34" colspan="1" rowspan="1" nowrap></td>
<td class="prngen35" colspan="1" rowspan="1" nowrap></td>
</tr>
<tr>
<td class="prngen7" colspan="2" rowspan="1" nowrap>
<p class="prnml10">分佔聯營公司及合營公司其他全面收益</p>
</td>
<td class="prngen25" colspan="1" rowspan="1" nowrap></td>
<td class="prngen34" colspan="1" rowspan="1" nowrap>
<p class="prnml4">477</p>
</td>
<td class="prngen19" colspan="1" rowspan="1" nowrap>
<p class="prnml4">(711)</p>
</td>
</tr>
<tr>
<td class="prngen7" colspan="2" rowspan="1" nowrap>
<p class="prnml10">以公允價值計量且其變動計入其他全面收益的金融資產的公允價值變動收益淨額</p>
</td>
<td class="prngen25" colspan="1" rowspan="1" nowrap></td>
<td class="prngen34" colspan="1" rowspan="1" nowrap>
<p class="prnml4">53.734</p>
</td>
<td class="prngen35" colspan="1" rowspan="1" nowrap>
<p class="prnml4">94.249</p>
</td>
</tr>
<tr>
<td class="prngen7" colspan="2" rowspan="1" nowrap>
<p class="prnml10">外幣折算差額</p>
</td>
<td class="prngen25" colspan="1" rowspan="1" nowrap></td>
<td class="prngen20" colspan="1" rowspan="1" nowrap>
<p class="prnml4">(2.042)</p>
</td>
<td class="prngen35" colspan="1" rowspan="1" nowrap>
<p class="prnml4">111</p>
</td>
</tr>
<tr>
<td class="prngen7" colspan="2" rowspan="1" nowrap>
<p class="prnml10">對沖儲備變動淨額</p>
</td>
<td class="prngen25" colspan="1" rowspan="1" nowrap></td>
<td class="prngen20" colspan="1" rowspan="1" nowrap>
<p class="prnml4">(66)</p>
</td>
<td class="prngen35" colspan="1" rowspan="1" nowrap>
<p class="prnml4">71</p>
</td>
</tr>
<tr>
<td class="prngen25" colspan="1" rowspan="1" nowrap></td>
<td class="prngen25" colspan="2" rowspan="1" nowrap></td>
<td class="prngen30" colspan="1" rowspan="1" nowrap>
<p class="prnml4">45.550</p>
</td>
<td class="prngen31" colspan="1" rowspan="1" nowrap>
<p class="prnml4">87.875</p>
</td>
</tr>
<tr>
<td class="prngen7" colspan="1" rowspan="1" nowrap>
<p class="prnml4">年度全面收益總額</p>
</td>
<td class="prngen25" colspan="2" rowspan="1" nowrap></td>
<td class="prngen36" colspan="1" rowspan="1" nowrap>
<p class="prnml4">275.351</p>
</td>
<td class="prngen37" colspan="1" rowspan="1" nowrap>
<p class="prnml4">284,342</p>
</td>
</tr>
<tr>
<td class="prngen7" colspan="1" rowspan="1" nowrap>
<p class="prnml4">下列人士應佔:</p>
</td>
<td class="prngen25" colspan="2" rowspan="1" nowrap></td>
<td class="prnpr4 prnpl2 prnvab prntar prnsbtd prnbrbrs prnsbbb1 prnbsbls" colspan="1" rowspan="1" nowrap></td>
<td class="prnpr4 prnpl2 prnvab prntar prnsbtd prnbrbrs prnsbbb1 prnsblb1" colspan="1" rowspan="1" nowrap></td>
</tr>
<tr>
<td class="prngen7" colspan="1" rowspan="1" nowrap>
<p class="prnml10">本公司權益持有人</p>
</td>
<td class="prngen25" colspan="2" rowspan="1" nowrap></td>
<td class="prngen34" colspan="1" rowspan="1" nowrap>
<p class="prnml4">267,794</p>
</td>
<td class="prngen35" colspan="1" rowspan="1" nowrap>
<p class="prnml4">279.009</p>
</td>
</tr>
<tr>
<td class="prngen7" colspan="1" rowspan="1" nowrap>
<p class="prnml10">非控制性權益</p>
</td>
<td class="prngen25" colspan="2" rowspan="1" nowrap></td>
<td class="prngen28" colspan="1" rowspan="1" nowrap>
<p class="prnml4">7.557</p>
</td>
<td class="prngen29" colspan="1" rowspan="1" nowrap>
<p class="prnml4">5.333</p>
</td>
</tr>
</tbody>
</table>
<p> </p>
<p> </p>
<table border="0" cellspacing="0" cellpadding="1" class="prnbcc">
<tbody>
<tr>
<td class="prngen7" colspan="7" rowspan="1">
<p class="prnml4">其他財務資料</p>
</td>
</tr>
<tr>
<td class="prngen17" colspan="1" rowspan="1" nowrap>
<p class="prnml4">人民幣百萬元(特別說明除外)</p>
</td>
<td class="prngen27" colspan="3" rowspan="1" nowrap>
<p class="prnml4">未經審核</p>
</td>
<td class="prngen12" colspan="1" rowspan="1" nowrap></td>
<td class="prngen27" colspan="2" rowspan="1" nowrap>
<p class="prnml4">經審核</p>
</td>
</tr>
<tr>
<td class="prngen10" colspan="1" rowspan="1" nowrap></td>
<td class="prnpr2 prnpl2 prnvab prncbts prnbrbrs prnbbbs prnbsbls" colspan="1" rowspan="1" nowrap>
<p class="prnml4">4T2025</p>
</td>
<td class="prngen41" colspan="1" rowspan="1" nowrap>
<p class="prnml4">4T2024</p>
</td>
<td class="prngen41" colspan="1" rowspan="1" nowrap>
<p class="prnml4">3T2025</p>
</td>
<td class="prngen12" colspan="1" rowspan="1" nowrap></td>
<td class="prngen23" colspan="1" rowspan="1" nowrap>
<p class="prnml4">2025</p>
</td>
<td class="prngen23" colspan="1" rowspan="1" nowrap>
<p class="prnml4">2024</p>
</td>
</tr>
<tr>
<td class="prngen17" colspan="1" rowspan="1" nowrap>
<p class="prnml4">EBITDA(a)</p>
</td>
<td class="prngen23" colspan="1" rowspan="1" nowrap>
<p class="prnml4">77.126</p>
</td>
<td class="prngen23" colspan="1" rowspan="1" nowrap>
<p class="prnml4">63,917</p>
</td>
<td class="prngen23" colspan="1" rowspan="1" nowrap>
<p class="prnml4">80.357</p>
</td>
<td class="prngen12" colspan="1" rowspan="1" nowrap></td>
<td class="prngen23" colspan="1" rowspan="1" nowrap>
<p class="prnml4">310.767</p>
</td>
<td class="prngen23" colspan="1" rowspan="1" nowrap>
<p class="prnml4">256.310</p>
</td>
</tr>
<tr>
<td class="prngen17" colspan="1" rowspan="1" nowrap>
<p class="prnml4">EBITDA (a)</p>
</td>
<td class="prngen23" colspan="1" rowspan="1" nowrap>
<p class="prnml4">83.048</p>
</td>
<td class="prngen23" colspan="1" rowspan="1" nowrap>
<p class="prnml4">69.579</p>
</td>
<td class="prngen23" colspan="1" rowspan="1" nowrap>
<p class="prnml4">86.698</p>
</td>
<td class="prngen12" colspan="1" rowspan="1" nowrap></td>
<td class="prngen23" colspan="1" rowspan="1" nowrap>
<p class="prnml4">336,427</p>
</td>
<td class="prngen23" colspan="1" rowspan="1" nowrap>
<p class="prnml4">277.012</p>
</td>
</tr>
<tr>
<td class="prngen17" colspan="1" rowspan="1" nowrap>
<p class="prnml4">經調整的EBITDA比率 (b)</p>
</td>
<td class="prngen41" colspan="1" rowspan="1" nowrap>
<p class="prnml4">43 %</p>
</td>
<td class="prngen41" colspan="1" rowspan="1" nowrap>
<p class="prnml4">40 %</p>
</td>
<td class="prngen41" colspan="1" rowspan="1" nowrap>
<p class="prnml4">45 %</p>
</td>
<td class="prngen12" colspan="1" rowspan="1" nowrap></td>
<td class="prngen41" colspan="1" rowspan="1" nowrap>
<p class="prnml4">45 %</p>
</td>
<td class="prngen41" colspan="1" rowspan="1" nowrap>
<p class="prnml4">42 %</p>
</td>
</tr>
<tr>
<td class="prngen17" colspan="1" rowspan="1" nowrap>
<p class="prnml4">利息及相關開支</p>
</td>
<td class="prngen23" colspan="1" rowspan="1" nowrap>
<p class="prnml4">3,323</p>
</td>
<td class="prngen23" colspan="1" rowspan="1" nowrap>
<p class="prnml4">3.340</p>
</td>
<td class="prngen23" colspan="1" rowspan="1" nowrap>
<p class="prnml4">3,206</p>
</td>
<td class="prngen12" colspan="1" rowspan="1" nowrap></td>
<td class="prngen23" colspan="1" rowspan="1" nowrap>
<p class="prnml4">13.456</p>
</td>
<td class="prngen23" colspan="1" rowspan="1" nowrap>
<p class="prnml4">12,447</p>
</td>
</tr>
<tr>
<td class="prngen17" colspan="1" rowspan="1" nowrap>
<p class="prnml4">現金淨額 (c)</p>
</td>
<td class="prngen23" colspan="1" rowspan="1" nowrap>
<p class="prnml4">107,145</p>
</td>
<td class="prngen23" colspan="1" rowspan="1" nowrap>
<p class="prnml4">76.798</p>
</td>
<td class="prngen23" colspan="1" rowspan="1" nowrap>
<p class="prnml4">102,422</p>
</td>
<td class="prngen12" colspan="1" rowspan="1" nowrap></td>
<td class="prngen23" colspan="1" rowspan="1" nowrap>
<p class="prnml4">107,145</p>
</td>
<td class="prngen23" colspan="1" rowspan="1" nowrap>
<p class="prnml4">76.798</p>
</td>
</tr>
<tr>
<td class="prngen17" colspan="1" rowspan="1" nowrap>
<p class="prnml4">資本開支 (d)</p>
</td>
<td class="prngen23" colspan="1" rowspan="1" nowrap>
<p class="prnml4">19.632</p>
</td>
<td class="prngen23" colspan="1" rowspan="1" nowrap>
<p class="prnml4">36.578</p>
</td>
<td class="prngen23" colspan="1" rowspan="1" nowrap>
<p class="prnml4">12,983</p>
</td>
<td class="prngen12" colspan="1" rowspan="1" nowrap></td>
<td class="prngen23" colspan="1" rowspan="1" nowrap>
<p class="prnml4">79,198</p>
</td>
<td class="prngen23" colspan="1" rowspan="1" nowrap>
<p class="prnml4">76.760</p>
</td>
</tr>
</tbody>
</table>
<p> </p>
<table border="0" cellspacing="0" cellpadding="1" class="prnbcc">
<tbody>
<tr>
<td class="prngen42" colspan="1" rowspan="1">
<p class="prnml4">附註</p>
</td>
</tr>
<tr>
<td class="prngen42" colspan="1" rowspan="1">
<p class="prnml4">(un) EBITDA乃按經營盈利扣除其他收益/(虧損)淨額，加回物業、設備及器材、投資物業及使用權資產的折舊、以及無形資產及土地使用權的攤銷計算。經調整的EBI TDA乃按EBITDA加按權益結算的股份酬金開支計算</p>
</td>
</tr>
<tr>
<td class="prngen42" colspan="1" rowspan="1">
<p class="prnml4">(b) 經調整的EBITDA比率乃按經調整的EBITDA除以收入計算</p>
</td>
</tr>
<tr>
<td class="prngen42" colspan="1" rowspan="1">
<p class="prnml4">(c)現金淨額為期末餘額，乃根據現金及現金等價物加定期存款及其他(包括為資金管理目的而持有的高流動性投資產品),減借款及應付票據計算</p>
</td>
</tr>
<tr>
<td class="prngen42" colspan="1" rowspan="1">
<p class="prnml4">(d)資本開支主要包括對信息技術基礎設施(包括電腦設備、零配件及軟件) 、數據中心、土地使用權、辦公園區及知識產權(不包括媒體內容)的投入</p>
</td>
</tr>
</tbody>
</table>
<p> </p>
<p> </p>
<table border="0" cellspacing="0" cellpadding="1" class="prnbcc">
<tbody>
<tr>
<td class="prngen7" colspan="1" rowspan="1" nowrap>
<p class="prnml4">簡明綜合財務狀況表</p>
</td>
<td class="prngen4" colspan="2" rowspan="1" nowrap></td>
<td class="prngen4" colspan="1" rowspan="1" nowrap></td>
<td class="prngen4" colspan="3" rowspan="1" nowrap></td>
</tr>
<tr>
<td class="prngen7" colspan="1" rowspan="1" nowrap>
<p class="prnml4">人民幣百萬元(特別說明除外)</p>
</td>
<td class="prngen4" colspan="2" rowspan="1" nowrap></td>
<td class="prngen4" colspan="1" rowspan="1" nowrap></td>
<td class="prngen4" colspan="3" rowspan="1" nowrap></td>
</tr>
<tr>
<td class="prngen4" colspan="2" rowspan="1" nowrap></td>
<td class="prngen4" colspan="3" rowspan="1" nowrap>
<p class="prnml4">經審核</p>
</td>
<td class="prngen4" colspan="2" rowspan="1" nowrap>
<p class="prnml4">經審核</p>
</td>
</tr>
<tr>
<td class="prngen4" colspan="2" rowspan="1" nowrap></td>
<td class="prngen43" colspan="3" rowspan="1" nowrap>
<p class="prnml4">Año 2025</p>
<p class="prnml4">31 de diciembre</p>
</td>
<td class="prngen44" colspan="2" rowspan="1" nowrap>
<p class="prnml4">Año 2024</p>
<p class="prnml4">31 de diciembre</p>
</td>
</tr>
<tr>
<td class="prngen7" colspan="2" rowspan="1" nowrap>
<p class="prnml4">資產</p>
</td>
<td class="prngen45" colspan="3" rowspan="1" nowrap></td>
<td class="prngen4" colspan="1" rowspan="1" nowrap></td>
<td class="prngen45" colspan="1" rowspan="1" nowrap></td>
</tr>
<tr>
<td class="prngen7" colspan="2" rowspan="1" nowrap>
<p class="prnml4">非流動資產</p>
</td>
<td class="prngen4" colspan="3" rowspan="1" nowrap></td>
<td class="prngen4" colspan="1" rowspan="1" nowrap></td>
<td class="prngen4" colspan="1" rowspan="1" nowrap></td>
</tr>
<tr>
<td class="prngen7" colspan="2" rowspan="1" nowrap>
<p class="prnml4"> 物業、設備及器材</p>
</td>
<td class="prngen4" colspan="3" rowspan="1" nowrap>
<p class="prnml4">149,905</p>
</td>
<td class="prngen4" colspan="1" rowspan="1" nowrap></td>
<td class="prngen4" colspan="1" rowspan="1" nowrap>
<p class="prnml4">80.185</p>
</td>
</tr>
<tr>
<td class="prngen7" colspan="2" rowspan="1" nowrap>
<p class="prnml4"> 土地使用權</p>
</td>
<td class="prngen4" colspan="3" rowspan="1" nowrap>
<p class="prnml4">22,339</p>
</td>
<td class="prngen4" colspan="1" rowspan="1" nowrap></td>
<td class="prngen4" colspan="1" rowspan="1" nowrap>
<p class="prnml4">23,117</p>
</td>
</tr>
<tr>
<td class="prngen7" colspan="2" rowspan="1" nowrap>
<p class="prnml4"> 使用權資產</p>
</td>
<td class="prngen4" colspan="3" rowspan="1" nowrap>
<p class="prnml4">17.367</p>
</td>
<td class="prngen4" colspan="1" rowspan="1" nowrap></td>
<td class="prngen4" colspan="1" rowspan="1" nowrap>
<p class="prnml4">17.679</p>
</td>
</tr>
<tr>
<td class="prngen7" colspan="2" rowspan="1" nowrap>
<p class="prnml4"> 在建工程</p>
</td>
<td class="prngen4" colspan="3" rowspan="1" nowrap>
<p class="prnml4">9.670</p>
</td>
<td class="prngen4" colspan="1" rowspan="1" nowrap></td>
<td class="prngen4" colspan="1" rowspan="1" nowrap>
<p class="prnml4">12,302</p>
</td>
</tr>
<tr>
<td class="prngen7" colspan="2" rowspan="1" nowrap>
<p class="prnml4"> 投資物業</p>
</td>
<td class="prngen4" colspan="3" rowspan="1" nowrap>
<p class="prnml4">950</p>
</td>
<td class="prngen4" colspan="1" rowspan="1" nowrap></td>
<td class="prngen4" colspan="1" rowspan="1" nowrap>
<p class="prnml4">801</p>
</td>
</tr>
<tr>
<td class="prngen7" colspan="2" rowspan="1" nowrap>
<p class="prnml4"> 無形資產</p>
</td>
<td class="prngen4" colspan="3" rowspan="1" nowrap>
<p class="prnml4">205.999</p>
</td>
<td class="prngen4" colspan="1" rowspan="1" nowrap></td>
<td class="prngen4" colspan="1" rowspan="1" nowrap>
<p class="prnml4">196,127</p>
</td>
</tr>
<tr>
<td class="prngen7" colspan="2" rowspan="1" nowrap>
<p class="prnml4"> 於聯營公司的投資</p>
</td>
<td class="prngen4" colspan="3" rowspan="1" nowrap>
<p class="prnml4">342,409</p>
</td>
<td class="prngen4" colspan="1" rowspan="1" nowrap></td>
<td class="prngen4" colspan="1" rowspan="1" nowrap>
<p class="prnml4">290,343</p>
</td>
</tr>
<tr>
<td class="prngen7" colspan="2" rowspan="1" nowrap>
<p class="prnml4"> 於合營公司的投資</p>
</td>
<td class="prngen4" colspan="3" rowspan="1" nowrap>
<p class="prnml4">6.303</p>
</td>
<td class="prngen4" colspan="1" rowspan="1" nowrap></td>
<td class="prngen4" colspan="1" rowspan="1" nowrap>
<p class="prnml4">7.072</p>
</td>
</tr>
<tr>
<td class="prngen7" colspan="2" rowspan="1" nowrap>
<p class="prnml4"> 以公允價值計量且其變動計入損益的金融資產</p>
</td>
<td class="prngen4" colspan="3" rowspan="1" nowrap>
<p class="prnml4">207,157</p>
</td>
<td class="prngen4" colspan="1" rowspan="1" nowrap></td>
<td class="prngen4" colspan="1" rowspan="1" nowrap>
<p class="prnml4">204,999</p>
</td>
</tr>
<tr>
<td class="prngen7" colspan="2" rowspan="1" nowrap>
<p class="prnml4"> 以公允價值計量且其變動計入其他全面收益的</p>
<p class="prnml30">金融資產</p>
</td>
<td class="prngen4" colspan="3" rowspan="1" nowrap>
<p class="prnml4">356.640</p>
</td>
<td class="prngen4" colspan="1" rowspan="1" nowrap></td>
<td class="prngen4" colspan="1" rowspan="1" nowrap>
<p class="prnml4">302,360</p>
</td>
</tr>
<tr>
<td class="prngen7" colspan="2" rowspan="1" nowrap>
<p class="prnml4"> 預付款項、按金及其他資產</p>
</td>
<td class="prngen4" colspan="3" rowspan="1" nowrap>
<p class="prnml4">24.540</p>
</td>
<td class="prngen4" colspan="1" rowspan="1" nowrap></td>
<td class="prngen4" colspan="1" rowspan="1" nowrap>
<p class="prnml4">42.828</p>
</td>
</tr>
<tr>
<td class="prngen7" colspan="2" rowspan="1" nowrap>
<p class="prnml10">其他金融資產</p>
</td>
<td class="prngen4" colspan="3" rowspan="1" nowrap>
<p class="prnml4">1.327</p>
</td>
<td class="prngen4" colspan="1" rowspan="1" nowrap></td>
<td class="prngen4" colspan="1" rowspan="1" nowrap>
<p class="prnml4">1.076</p>
</td>
</tr>
<tr>
<td class="prngen7" colspan="2" rowspan="1" nowrap>
<p class="prnml4"> 遞延所得稅資產</p>
</td>
<td class="prngen4" colspan="3" rowspan="1" nowrap>
<p class="prnml4">28.618</p>
</td>
<td class="prngen4" colspan="1" rowspan="1" nowrap></td>
<td class="prngen4" colspan="1" rowspan="1" nowrap>
<p class="prnml4">28.325</p>
</td>
</tr>
<tr>
<td class="prngen7" colspan="2" rowspan="1" nowrap>
<p class="prnml4"> 定期存款</p>
</td>
<td class="prngen44" colspan="3" rowspan="1" nowrap>
<p class="prnml4">70.302</p>
</td>
<td class="prngen4" colspan="1" rowspan="1" nowrap></td>
<td class="prngen44" colspan="1" rowspan="1" nowrap>
<p class="prnml4">77.601</p>
</td>
</tr>
<tr>
<td class="prngen4" colspan="2" rowspan="1" nowrap></td>
<td class="prngen46" colspan="3" rowspan="1" nowrap>
<p class="prnml4">1.443.526</p>
</td>
<td class="prngen4" colspan="1" rowspan="1" nowrap></td>
<td class="prngen46" colspan="1" rowspan="1" nowrap>
<p class="prnml4">1.284.815</p>
</td>
</tr>
<tr>
<td class="prngen4" colspan="2" rowspan="1" nowrap></td>
<td class="prngen4" colspan="3" rowspan="1" nowrap></td>
<td class="prngen4" colspan="1" rowspan="1" nowrap></td>
<td class="prngen4" colspan="1" rowspan="1" nowrap></td>
</tr>
<tr>
<td class="prngen7" colspan="2" rowspan="1" nowrap>
<p class="prnml4">流動資產</p>
</td>
<td class="prngen4" colspan="3" rowspan="1" nowrap></td>
<td class="prngen4" colspan="1" rowspan="1" nowrap></td>
<td class="prngen4" colspan="1" rowspan="1" nowrap></td>
</tr>
<tr>
<td class="prngen7" colspan="2" rowspan="1" nowrap>
<p class="prnml4"> 存貨</p>
</td>
<td class="prngen4" colspan="3" rowspan="1" nowrap>
<p class="prnml4">530</p>
</td>
<td class="prngen4" colspan="1" rowspan="1" nowrap></td>
<td class="prngen4" colspan="1" rowspan="1" nowrap>
<p class="prnml4">440</p>
</td>
</tr>
<tr>
<td class="prngen7" colspan="2" rowspan="1" nowrap>
<p class="prnml4"> 應收賬款</p>
</td>
<td class="prngen4" colspan="3" rowspan="1" nowrap>
<p class="prnml4">49.930</p>
</td>
<td class="prngen4" colspan="1" rowspan="1" nowrap></td>
<td class="prngen4" colspan="1" rowspan="1" nowrap>
<p class="prnml4">48.203</p>
</td>
</tr>
<tr>
<td class="prngen7" colspan="2" rowspan="1" nowrap>
<p class="prnml4"> 預付款項、按金及其他資產</p>
</td>
<td class="prngen4" colspan="3" rowspan="1" nowrap>
<p class="prnml4">111.270</p>
</td>
<td class="prngen4" colspan="1" rowspan="1" nowrap></td>
<td class="prngen4" colspan="1" rowspan="1" nowrap>
<p class="prnml4">101.044</p>
</td>
</tr>
<tr>
<td class="prngen7" colspan="2" rowspan="1" nowrap>
<p class="prnml4"> 其他金融資產</p>
</td>
<td class="prngen4" colspan="3" rowspan="1" nowrap>
<p class="prnml4">4,201</p>
</td>
<td class="prngen4" colspan="1" rowspan="1" nowrap></td>
<td class="prngen4" colspan="1" rowspan="1" nowrap>
<p class="prnml4">4.750</p>
</td>
</tr>
<tr>
<td class="prngen7" colspan="2" rowspan="1" nowrap>
<p class="prnml4"> 以公允價值計量且其變動計入損益的金融資產</p>
</td>
<td class="prngen4" colspan="3" rowspan="1" nowrap>
<p class="prnml4">35.929</p>
</td>
<td class="prngen4" colspan="1" rowspan="1" nowrap></td>
<td class="prngen4" colspan="1" rowspan="1" nowrap>
<p class="prnml4">9.568</p>
</td>
</tr>
<tr>
<td class="prngen7" colspan="2" rowspan="1" nowrap>
<p class="prnml4">  以公允價值計量且其變動計入</p>
<p class="prnml4">     其他全面收益的金融資產</p>
</td>
<td class="prngen4" colspan="3" rowspan="1" nowrap>
<p class="prnml4">8.781</p>
</td>
<td class="prngen4" colspan="1" rowspan="1" nowrap></td>
<td class="prngen4" colspan="1" rowspan="1" nowrap>
<p class="prnml4">3.345</p>
</td>
</tr>
<tr>
<td class="prngen7" colspan="2" rowspan="1" nowrap>
<p class="prnml4"> 定期存款</p>
</td>
<td class="prngen4" colspan="3" rowspan="1" nowrap>
<p class="prnml4">236.801</p>
</td>
<td class="prngen4" colspan="1" rowspan="1" nowrap></td>
<td class="prngen4" colspan="1" rowspan="1" nowrap>
<p class="prnml4">192,977</p>
</td>
</tr>
<tr>
<td class="prngen7" colspan="2" rowspan="1" nowrap>
<p class="prnml4"> 受限制現金</p>
</td>
<td class="prngen4" colspan="3" rowspan="1" nowrap>
<p class="prnml4">6.977</p>
</td>
<td class="prngen4" colspan="1" rowspan="1" nowrap></td>
<td class="prngen4" colspan="1" rowspan="1" nowrap>
<p class="prnml4">3.334</p>
</td>
</tr>
<tr>
<td class="prngen7" colspan="2" rowspan="1" nowrap>
<p class="prnml10">現金及現金等價物</p>
</td>
<td class="prngen44" colspan="3" rowspan="1" nowrap>
<p class="prnml4">141.041</p>
</td>
<td class="prngen4" colspan="1" rowspan="1" nowrap></td>
<td class="prngen44" colspan="1" rowspan="1" nowrap>
<p class="prnml4">132,519</p>
</td>
</tr>
<tr>
<td class="prngen4" colspan="2" rowspan="1" nowrap></td>
<td class="prngen45" colspan="1" rowspan="1" nowrap></td>
<td class="prngen45" colspan="1" rowspan="1" nowrap></td>
<td class="prngen45" colspan="1" rowspan="1" nowrap></td>
<td class="prngen4" colspan="1" rowspan="1" nowrap></td>
<td class="prngen45" colspan="1" rowspan="1" nowrap></td>
</tr>
<tr>
<td class="prngen4" colspan="2" rowspan="1" nowrap></td>
<td class="prngen44" colspan="3" rowspan="1" nowrap>
<p class="prnml4">595.460</p>
</td>
<td class="prngen4" colspan="1" rowspan="1" nowrap></td>
<td class="prngen44" colspan="1" rowspan="1" nowrap>
<p class="prnml4">496,180</p>
</td>
</tr>
<tr>
<td class="prngen7" colspan="2" rowspan="1" nowrap>
<p class="prnml4">資產總額</p>
</td>
<td class="prngen47" colspan="3" rowspan="1" nowrap>
<p class="prnml4">2.038.986</p>
</td>
<td class="prngen4" colspan="1" rowspan="1" nowrap></td>
<td class="prngen47" colspan="1" rowspan="1" nowrap>
<p class="prnml4">1.780.995</p>
</td>
</tr>
</tbody>
</table>
<p> </p>
<p> </p>
<table border="0" cellspacing="0" cellpadding="1" class="prnbcc">
<tbody>
<tr>
<td class="prngen7" colspan="1" rowspan="1" nowrap>
<p class="prnml4"> </p>
<p class="prnml4">簡明綜合財務狀況表(續上)</p>
</td>
<td class="prngen25" colspan="1" rowspan="1" nowrap></td>
<td class="prngen25" colspan="1" rowspan="1" nowrap></td>
<td class="prngen25" colspan="1" rowspan="1" nowrap></td>
</tr>
<tr>
<td class="prngen7" colspan="1" rowspan="1" nowrap>
<p class="prnml4">人民幣百萬元(特別說明除外)</p>
</td>
<td class="prngen25" colspan="1" rowspan="1" nowrap></td>
<td class="prngen25" colspan="1" rowspan="1" nowrap></td>
<td class="prngen25" colspan="1" rowspan="1" nowrap></td>
</tr>
<tr>
<td class="prngen25" colspan="1" rowspan="1" nowrap></td>
<td class="prngen4" colspan="1" rowspan="1" nowrap>
<p class="prnml4">經審核</p>
</td>
<td class="prngen7" colspan="2" rowspan="1" nowrap>
<p class="prnml4">            經審核 </p>
</td>
</tr>
<tr>
<td class="prngen25" colspan="1" rowspan="1" nowrap></td>
<td class="prngen4" colspan="1" rowspan="1" nowrap>
<p class="prnml4">Año 2025</p>
</td>
<td class="prngen4" colspan="2" rowspan="1" nowrap>
<p class="prnml4">Año 2024</p>
</td>
</tr>
<tr>
<td class="prngen25" colspan="1" rowspan="1" nowrap></td>
<td class="prngen44" colspan="1" rowspan="1" nowrap>
<p class="prnml4">31 de diciembre</p>
</td>
<td class="prngen44" colspan="2" rowspan="1" nowrap>
<p class="prnml4">31 de diciembre</p>
</td>
</tr>
<tr>
<td class="prngen7" colspan="1" rowspan="1" nowrap>
<p class="prnml4">權益</p>
</td>
<td class="prngen48" colspan="1" rowspan="1" nowrap></td>
<td class="prngen48" colspan="1" rowspan="1" nowrap></td>
<td class="prngen48" colspan="1" rowspan="1" nowrap></td>
</tr>
<tr>
<td class="prngen7" colspan="1" rowspan="1" nowrap>
<p class="prnml4">本公司權益持有人應佔權益</p>
</td>
<td class="prngen25" colspan="1" rowspan="1" nowrap></td>
<td class="prngen25" colspan="1" rowspan="1" nowrap></td>
<td class="prngen25" colspan="1" rowspan="1" nowrap></td>
</tr>
<tr>
<td class="prngen7" colspan="1" rowspan="1" nowrap>
<p class="prnml4"> 股本</p>
</td>
<td class="prngen25" colspan="1" rowspan="1" nowrap>
<p class="prnml4">&#8211;</p>
</td>
<td class="prngen25" colspan="1" rowspan="1" nowrap></td>
<td class="prngen25" colspan="1" rowspan="1" nowrap>
<p class="prnml4">&#8211;</p>
</td>
</tr>
<tr>
<td class="prngen7" colspan="1" rowspan="1" nowrap>
<p class="prnml4"> 股本溢價</p>
</td>
<td class="prngen25" colspan="1" rowspan="1" nowrap>
<p class="prnml4">63.796</p>
</td>
<td class="prngen25" colspan="1" rowspan="1" nowrap></td>
<td class="prngen25" colspan="1" rowspan="1" nowrap>
<p class="prnml4">43.079</p>
</td>
</tr>
<tr>
<td class="prngen7" colspan="1" rowspan="1" nowrap>
<p class="prnml4"> 庫存股</p>
</td>
<td class="prngen4" colspan="1" rowspan="1" nowrap>
<p class="prnml4">(3.450)</p>
</td>
<td class="prngen25" colspan="1" rowspan="1" nowrap></td>
<td class="prngen4" colspan="1" rowspan="1" nowrap>
<p class="prnml4">(3.597)</p>
</td>
</tr>
<tr>
<td class="prngen7" colspan="1" rowspan="1" nowrap>
<p class="prnml4">  股份獎勵計劃所持股份</p>
</td>
<td class="prngen4" colspan="1" rowspan="1" nowrap>
<p class="prnml4">(7.124)</p>
</td>
<td class="prngen25" colspan="1" rowspan="1" nowrap></td>
<td class="prngen4" colspan="1" rowspan="1" nowrap>
<p class="prnml4">(5.093)</p>
</td>
</tr>
<tr>
<td class="prngen7" colspan="1" rowspan="1" nowrap>
<p class="prnml4"> 其他儲備</p>
</td>
<td class="prngen25" colspan="1" rowspan="1" nowrap>
<p class="prnml4">90.494</p>
</td>
<td class="prngen25" colspan="1" rowspan="1" nowrap></td>
<td class="prngen25" colspan="1" rowspan="1" nowrap>
<p class="prnml4">47.129</p>
</td>
</tr>
<tr>
<td class="prngen7" colspan="1" rowspan="1" nowrap>
<p class="prnml4"> 保留盈利</p>
</td>
<td class="prngen49" colspan="1" rowspan="1" nowrap>
<p class="prnml4">1.010.436</p>
</td>
<td class="prngen25" colspan="1" rowspan="1" nowrap></td>
<td class="prngen49" colspan="1" rowspan="1" nowrap>
<p class="prnml4">892.030</p>
</td>
</tr>
<tr>
<td class="prngen25" colspan="1" rowspan="1" nowrap></td>
<td class="prngen25" colspan="1" rowspan="1" nowrap>
<p class="prnml4">1.154.152</p>
</td>
<td class="prngen25" colspan="1" rowspan="1" nowrap></td>
<td class="prngen25" colspan="1" rowspan="1" nowrap>
<p class="prnml4">973.548</p>
</td>
</tr>
<tr>
<td class="prngen25" colspan="1" rowspan="1" nowrap></td>
<td class="prngen25" colspan="1" rowspan="1" nowrap></td>
<td class="prngen25" colspan="1" rowspan="1" nowrap></td>
<td class="prngen25" colspan="1" rowspan="1" nowrap></td>
</tr>
<tr>
<td class="prngen7" colspan="1" rowspan="1" nowrap>
<p class="prnml4">非控制性權益</p>
</td>
<td class="prngen25" colspan="1" rowspan="1" nowrap>
<p class="prnml4">86,913</p>
</td>
<td class="prngen25" colspan="1" rowspan="1" nowrap></td>
<td class="prngen25" colspan="1" rowspan="1" nowrap>
<p class="prnml4">80.348</p>
</td>
</tr>
<tr>
<td class="prngen7" colspan="1" rowspan="1" nowrap>
<p class="prnml4">權益總額</p>
</td>
<td class="prngen50" colspan="1" rowspan="1" nowrap>
<p class="prnml4">1.241.065</p>
</td>
<td class="prngen25" colspan="1" rowspan="1" nowrap></td>
<td class="prngen50" colspan="1" rowspan="1" nowrap>
<p class="prnml4">1.053.896</p>
</td>
</tr>
<tr>
<td class="prngen25" colspan="1" rowspan="1" nowrap></td>
<td class="prngen25" colspan="1" rowspan="1" nowrap></td>
<td class="prngen25" colspan="1" rowspan="1" nowrap></td>
<td class="prngen25" colspan="1" rowspan="1" nowrap></td>
</tr>
<tr>
<td class="prngen7" colspan="1" rowspan="1" nowrap>
<p class="prnml4">負債</p>
</td>
<td class="prngen25" colspan="1" rowspan="1" nowrap></td>
<td class="prngen25" colspan="1" rowspan="1" nowrap></td>
<td class="prngen25" colspan="1" rowspan="1" nowrap></td>
</tr>
<tr>
<td class="prngen7" colspan="1" rowspan="1" nowrap>
<p class="prnml4">非流動負債</p>
</td>
<td class="prngen25" colspan="1" rowspan="1" nowrap></td>
<td class="prngen25" colspan="1" rowspan="1" nowrap></td>
<td class="prngen25" colspan="1" rowspan="1" nowrap></td>
</tr>
<tr>
<td class="prngen7" colspan="1" rowspan="1" nowrap>
<p class="prnml4"> 借款</p>
</td>
<td class="prngen25" colspan="1" rowspan="1" nowrap>
<p class="prnml4">208,369</p>
</td>
<td class="prngen25" colspan="1" rowspan="1" nowrap></td>
<td class="prngen25" colspan="1" rowspan="1" nowrap>
<p class="prnml4">146,521</p>
</td>
</tr>
<tr>
<td class="prngen7" colspan="1" rowspan="1" nowrap>
<p class="prnml4"> 應付票據</p>
</td>
<td class="prngen25" colspan="1" rowspan="1" nowrap>
<p class="prnml4">126,204</p>
</td>
<td class="prngen25" colspan="1" rowspan="1" nowrap></td>
<td class="prngen25" colspan="1" rowspan="1" nowrap>
<p class="prnml4">130.586</p>
</td>
</tr>
<tr>
<td class="prngen7" colspan="1" rowspan="1" nowrap>
<p class="prnml4"> 長期應付款項</p>
</td>
<td class="prngen25" colspan="1" rowspan="1" nowrap>
<p class="prnml4">10.544</p>
</td>
<td class="prngen25" colspan="1" rowspan="1" nowrap></td>
<td class="prngen25" colspan="1" rowspan="1" nowrap>
<p class="prnml4">10,201</p>
</td>
</tr>
<tr>
<td class="prngen7" colspan="1" rowspan="1" nowrap>
<p class="prnml4"> 其他金融負債</p>
</td>
<td class="prngen25" colspan="1" rowspan="1" nowrap>
<p class="prnml4">2.879</p>
</td>
<td class="prngen25" colspan="1" rowspan="1" nowrap></td>
<td class="prngen25" colspan="1" rowspan="1" nowrap>
<p class="prnml4">4,203</p>
</td>
</tr>
<tr>
<td class="prngen7" colspan="1" rowspan="1" nowrap>
<p class="prnml4"> 遞延所得稅負債</p>
</td>
<td class="prngen25" colspan="1" rowspan="1" nowrap>
<p class="prnml4">21.684</p>
</td>
<td class="prngen25" colspan="1" rowspan="1" nowrap></td>
<td class="prngen25" colspan="1" rowspan="1" nowrap>
<p class="prnml4">18.546</p>
</td>
</tr>
<tr>
<td class="prngen7" colspan="1" rowspan="1" nowrap>
<p class="prnml4"> 租賃負債</p>
</td>
<td class="prngen25" colspan="1" rowspan="1" nowrap>
<p class="prnml4">13.280</p>
</td>
<td class="prngen25" colspan="1" rowspan="1" nowrap></td>
<td class="prngen25" colspan="1" rowspan="1" nowrap>
<p class="prnml4">13.897</p>
</td>
</tr>
<tr>
<td class="prngen7" colspan="1" rowspan="1" nowrap>
<p class="prnml4"> 遞延收入</p>
</td>
<td class="prngen25" colspan="1" rowspan="1" nowrap>
<p class="prnml4">2,210</p>
</td>
<td class="prngen25" colspan="1" rowspan="1" nowrap></td>
<td class="prngen25" colspan="1" rowspan="1" nowrap>
<p class="prnml4">6.236</p>
</td>
</tr>
<tr>
<td class="prngen25" colspan="1" rowspan="1" nowrap></td>
<td class="prngen50" colspan="1" rowspan="1" nowrap>
<p class="prnml4">385.170</p>
</td>
<td class="prngen25" colspan="1" rowspan="1" nowrap></td>
<td class="prngen50" colspan="1" rowspan="1" nowrap>
<p class="prnml4">330.190</p>
</td>
</tr>
<tr>
<td class="prngen25" colspan="1" rowspan="1" nowrap></td>
<td class="prngen25" colspan="1" rowspan="1" nowrap></td>
<td class="prngen25" colspan="1" rowspan="1" nowrap></td>
<td class="prngen25" colspan="1" rowspan="1" nowrap></td>
</tr>
<tr>
<td class="prngen7" colspan="1" rowspan="1" nowrap>
<p class="prnml4">流動負債</p>
</td>
<td class="prngen25" colspan="1" rowspan="1" nowrap></td>
<td class="prngen25" colspan="1" rowspan="1" nowrap></td>
<td class="prngen25" colspan="1" rowspan="1" nowrap></td>
</tr>
<tr>
<td class="prngen7" colspan="1" rowspan="1" nowrap>
<p class="prnml4"> 應付賬款</p>
</td>
<td class="prngen25" colspan="1" rowspan="1" nowrap>
<p class="prnml4">121,127</p>
</td>
<td class="prngen25" colspan="1" rowspan="1" nowrap></td>
<td class="prngen25" colspan="1" rowspan="1" nowrap>
<p class="prnml4">118,712</p>
</td>
</tr>
<tr>
<td class="prngen7" colspan="1" rowspan="1" nowrap>
<p class="prnml4"> 其他應付款項及預提費用</p>
</td>
<td class="prngen25" colspan="1" rowspan="1" nowrap>
<p class="prnml4">96.496</p>
</td>
<td class="prngen25" colspan="1" rowspan="1" nowrap></td>
<td class="prngen25" colspan="1" rowspan="1" nowrap>
<p class="prnml4">84.032</p>
</td>
</tr>
<tr>
<td class="prngen7" colspan="1" rowspan="1" nowrap>
<p class="prnml4"> 借款</p>
</td>
<td class="prngen25" colspan="1" rowspan="1" nowrap>
<p class="prnml4">42.618</p>
</td>
<td class="prngen25" colspan="1" rowspan="1" nowrap></td>
<td class="prngen25" colspan="1" rowspan="1" nowrap>
<p class="prnml4">52.885</p>
</td>
</tr>
<tr>
<td class="prngen7" colspan="1" rowspan="1" nowrap>
<p class="prnml4">  應付票據</p>
</td>
<td class="prngen25" colspan="1" rowspan="1" nowrap>
<p class="prnml4">10.542</p>
</td>
<td class="prngen25" colspan="1" rowspan="1" nowrap></td>
<td class="prngen25" colspan="1" rowspan="1" nowrap>
<p class="prnml4">8.623</p>
</td>
</tr>
<tr>
<td class="prngen7" colspan="1" rowspan="1" nowrap>
<p class="prnml4"> 流動所得稅負債</p>
</td>
<td class="prngen25" colspan="1" rowspan="1" nowrap>
<p class="prnml4">18.558</p>
</td>
<td class="prngen25" colspan="1" rowspan="1" nowrap></td>
<td class="prngen25" colspan="1" rowspan="1" nowrap>
<p class="prnml4">16.586</p>
</td>
</tr>
<tr>
<td class="prngen7" colspan="1" rowspan="1" nowrap>
<p class="prnml4">  其他稅項負債</p>
</td>
<td class="prngen25" colspan="1" rowspan="1" nowrap>
<p class="prnml4">3.723</p>
</td>
<td class="prngen25" colspan="1" rowspan="1" nowrap></td>
<td class="prngen25" colspan="1" rowspan="1" nowrap>
<p class="prnml4">4.038</p>
</td>
</tr>
<tr>
<td class="prngen7" colspan="1" rowspan="1" nowrap>
<p class="prnml4"> 其他金融負債</p>
</td>
<td class="prngen25" colspan="1" rowspan="1" nowrap>
<p class="prnml4">3.992</p>
</td>
<td class="prngen25" colspan="1" rowspan="1" nowrap></td>
<td class="prngen25" colspan="1" rowspan="1" nowrap>
<p class="prnml4">6.336</p>
</td>
</tr>
<tr>
<td class="prngen7" colspan="1" rowspan="1" nowrap>
<p class="prnml4"> 租賃負債</p>
</td>
<td class="prngen25" colspan="1" rowspan="1" nowrap>
<p class="prnml4">5.386</p>
</td>
<td class="prngen25" colspan="1" rowspan="1" nowrap></td>
<td class="prngen25" colspan="1" rowspan="1" nowrap>
<p class="prnml4">5.600</p>
</td>
</tr>
<tr>
<td class="prngen7" colspan="1" rowspan="1" nowrap>
<p class="prnml4">  遞延收入</p>
</td>
<td class="prngen25" colspan="1" rowspan="1" nowrap>
<p class="prnml4">110.309</p>
</td>
<td class="prngen25" colspan="1" rowspan="1" nowrap></td>
<td class="prngen25" colspan="1" rowspan="1" nowrap>
<p class="prnml4">100.097</p>
</td>
</tr>
<tr>
<td class="prngen25" colspan="1" rowspan="1" nowrap></td>
<td class="prngen50" colspan="1" rowspan="1" nowrap>
<p class="prnml4">412,751</p>
</td>
<td class="prngen25" colspan="1" rowspan="1" nowrap></td>
<td class="prngen50" colspan="1" rowspan="1" nowrap>
<p class="prnml4">396,909</p>
</td>
</tr>
<tr>
<td class="prngen7" colspan="1" rowspan="1" nowrap>
<p class="prnml4">負債總額</p>
</td>
<td class="prngen25" colspan="1" rowspan="1" nowrap>
<p class="prnml4">797,921</p>
</td>
<td class="prngen25" colspan="1" rowspan="1" nowrap></td>
<td class="prngen25" colspan="1" rowspan="1" nowrap>
<p class="prnml4">727.099</p>
</td>
</tr>
<tr>
<td class="prngen7" colspan="1" rowspan="1" nowrap>
<p class="prnml4">權益及負債總額</p>
</td>
<td class="prngen51" colspan="1" rowspan="1" nowrap>
<p class="prnml4">2.038.986</p>
</td>
<td class="prngen25" colspan="1" rowspan="1" nowrap></td>
<td class="prngen51" colspan="1" rowspan="1" nowrap>
<p class="prnml4">1.780.995</p>
</td>
</tr>
</tbody>
</table>
<p> </p>
<p> </p>
<table border="0" cellspacing="0" cellpadding="1" class="prnbcc">
<tbody>
<tr>
<td class="prngen52" colspan="12" rowspan="1">
<p class="prnml4">非國際財務報告準則財務計量與根據國際財務報告準則編製的最近計量之間的調節</p>
</td>
</tr>
<tr>
<td class="prngen3" colspan="1" rowspan="1" nowrap></td>
<td class="prnpr2 prnpl2 prnvam prnsbtb1 prnrbrb1 prnbbbs prnsblb1" colspan="1" rowspan="2" nowrap>
<p class="prnml4">已報告</p>
</td>
<td class="prngen54" colspan="2" rowspan="1" nowrap></td>
<td class="prngen11" colspan="6" rowspan="1" nowrap>
<p class="prnml4">調整</p>
</td>
<td class="prngen55" colspan="1" rowspan="2" nowrap>
<p class="prnml4">非國際財務報告準則</p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap></td>
</tr>
<tr>
<td class="prngen43" colspan="1" rowspan="1" nowrap>
<p class="prnml4">人民幣百萬元</p>
<p class="prnml4">百分比除外</p>
</td>
<td class="prngen56" colspan="1" rowspan="1" nowrap>
<p class="prnml4">股份酬金 (a)</p>
</td>
<td class="prngen55" colspan="2" rowspan="1" nowrap>
<p class="prnml4">來自投資公司的</p>
<p class="prnml4">(收益)/虧損淨額 (b)</p>
</td>
<td class="prngen56" colspan="1" rowspan="1" nowrap>
<p class="prnml4">無形資產攤銷 (c)</p>
</td>
<td class="prngen56" colspan="1" rowspan="1" nowrap>
<p class="prnml4">減值撥備/(撥回) (d)</p>
</td>
<td class="prngen56" colspan="1" rowspan="1" nowrap>
<p class="prnml4">SSV y CPP (e)</p>
</td>
<td class="prngen56" colspan="1" rowspan="1" nowrap>
<p class="prnml10">其他 (f)</p>
</td>
<td class="prngen56" colspan="1" rowspan="1" nowrap>
<p class="prnml10">所得稅影響 (g)</p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap></td>
</tr>
<tr>
<td class="prngen57" colspan="1" rowspan="1" nowrap></td>
<td class="prngen57" colspan="1" rowspan="1" nowrap></td>
<td class="prngen57" colspan="2" rowspan="1" nowrap></td>
<td class="prngen52" colspan="7" rowspan="1" nowrap>
<p class="prnml4">未經審核截至 2025 年 12 月 31 日止三個月</p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap></td>
</tr>
<tr>
<td class="prngen58" colspan="1" rowspan="1" nowrap>
<p class="prnml4">經營盈利</p>
</td>
<td class="prngen54" colspan="1" rowspan="1" nowrap>
<p class="prnml4">60.338</p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4">7.210</p>
</td>
<td class="prngen3" colspan="2" rowspan="1" nowrap>
<p class="prnml4">–</p>
</td>
<td class="prngen54" colspan="1" rowspan="1" nowrap>
<p class="prnml4">1.594</p>
</td>
<td class="prngen54" colspan="1" rowspan="1" nowrap>
<p class="prnml4">–</p>
</td>
<td class="prngen54" colspan="1" rowspan="1" nowrap>
<p class="prnml4">376</p>
</td>
<td class="prngen54" colspan="1" rowspan="1" nowrap>
<p class="prnml4">–</p>
</td>
<td class="prngen54" colspan="1" rowspan="1" nowrap>
<p class="prnml4">–</p>
</td>
<td class="prngen54" colspan="1" rowspan="1" nowrap>
<p class="prnml4">69.518</p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap></td>
</tr>
<tr>
<td class="prngen7" colspan="1" rowspan="1" nowrap>
<p class="prnml4">分佔聯營公司及合營公司盈  利/ (虧損)淨額</p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4">6.832</p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4">773</p>
</td>
<td class="prngen59" colspan="2" rowspan="1" nowrap>
<p class="prnml4">(26)</p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4">1.522</p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4">46</p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4">–</p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4">–</p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4">–</p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4">9.147</p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap></td>
</tr>
<tr>
<td class="prngen7" colspan="1" rowspan="1" nowrap>
<p class="prnml4">期內盈利</p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4">59.089</p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4">7.983</p>
</td>
<td class="prngen59" colspan="2" rowspan="1" nowrap>
<p class="prnml4">(7.479)</p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4">3,116</p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4">3.617</p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4">1.338</p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4">–</p>
</td>
<td class="prngen59" colspan="1" rowspan="1" nowrap>
<p class="prnml4">(953)</p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4">66.711</p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap></td>
</tr>
<tr>
<td class="prngen7" colspan="1" rowspan="1" nowrap>
<p class="prnml4">本公司權益持有人應佔盈利</p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4">58.260</p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4">7,902</p>
</td>
<td class="prngen59" colspan="2" rowspan="1" nowrap>
<p class="prnml4">(7.515)</p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4">2,793</p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4">2.812</p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4">1.338</p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4">–</p>
</td>
<td class="prngen59" colspan="1" rowspan="1" nowrap>
<p class="prnml4">(896)</p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4">64.694</p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap></td>
</tr>
<tr>
<td class="prngen43" colspan="1" rowspan="1" nowrap>
<p class="prnml4">經營利潤率</p>
</td>
<td class="prngen44" colspan="1" rowspan="1" nowrap>
<p class="prnml4">31 %</p>
</td>
<td class="prngen57" colspan="1" rowspan="1" nowrap></td>
<td class="prngen57" colspan="2" rowspan="1" nowrap></td>
<td class="prngen57" colspan="1" rowspan="1" nowrap></td>
<td class="prngen57" colspan="1" rowspan="1" nowrap></td>
<td class="prngen57" colspan="1" rowspan="1" nowrap></td>
<td class="prngen57" colspan="1" rowspan="1" nowrap></td>
<td class="prngen57" colspan="1" rowspan="1" nowrap></td>
<td class="prngen44" colspan="1" rowspan="1" nowrap>
<p class="prnml4">36 %</p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap></td>
</tr>
<tr>
<td class="prngen60" colspan="1" rowspan="1" nowrap></td>
<td class="prngen60" colspan="1" rowspan="1" nowrap></td>
<td class="prngen60" colspan="2" rowspan="1" nowrap></td>
<td class="prngen11" colspan="7" rowspan="1" nowrap>
<p class="prnml4">未經審核截至 2024 年12 月 31 日止三個月</p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap></td>
</tr>
<tr>
<td class="prngen58" colspan="1" rowspan="1" nowrap>
<p class="prnml4">經營盈利</p>
</td>
<td class="prngen54" colspan="1" rowspan="1" nowrap>
<p class="prnml4">51.478</p>
</td>
<td class="prngen54" colspan="1" rowspan="1" nowrap>
<p class="prnml4">6.140</p>
</td>
<td class="prngen54" colspan="2" rowspan="1" nowrap>
<p class="prnml4">–</p>
</td>
<td class="prngen54" colspan="1" rowspan="1" nowrap>
<p class="prnml4">1.416</p>
</td>
<td class="prngen54" colspan="1" rowspan="1" nowrap>
<p class="prnml4">–</p>
</td>
<td class="prngen54" colspan="1" rowspan="1" nowrap>
<p class="prnml4">441</p>
</td>
<td class="prngen54" colspan="1" rowspan="1" nowrap>
<p class="prnml4">–</p>
</td>
<td class="prngen54" colspan="1" rowspan="1" nowrap>
<p class="prnml4">–</p>
</td>
<td class="prngen54" colspan="1" rowspan="1" nowrap>
<p class="prnml4">59.475</p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap></td>
</tr>
<tr>
<td class="prngen7" colspan="1" rowspan="1" nowrap>
<p class="prnml4">分佔聯營公司及合營公司盈  利/ (虧損)淨額</p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4">9.253</p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4">1.003</p>
</td>
<td class="prngen59" colspan="2" rowspan="1" nowrap>
<p class="prnml4">(3.799)</p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4">1,176</p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4">116</p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4">–</p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4">–</p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4">–</p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4">7,749</p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap></td>
</tr>
<tr>
<td class="prngen7" colspan="1" rowspan="1" nowrap>
<p class="prnml4">期內盈利</p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4">51.467</p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4">7.143</p>
</td>
<td class="prngen59" colspan="2" rowspan="1" nowrap>
<p class="prnml4">(6.888)</p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4">2,592</p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4">1.760</p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4">1,109</p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4">–</p>
</td>
<td class="prngen59" colspan="1" rowspan="1" nowrap>
<p class="prnml4">(706)</p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4">56.477</p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap></td>
</tr>
<tr>
<td class="prngen7" colspan="1" rowspan="1" nowrap>
<p class="prnml4">本公司權益持有人應佔盈利</p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4">51.324</p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4">7.034</p>
</td>
<td class="prngen59" colspan="2" rowspan="1" nowrap>
<p class="prnml4">(6.931)</p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4">2,396</p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4">1.037</p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4">1,109</p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4">–</p>
</td>
<td class="prngen59" colspan="1" rowspan="1" nowrap>
<p class="prnml4">(657)</p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4">55.312</p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap></td>
</tr>
<tr>
<td class="prngen7" colspan="1" rowspan="1" nowrap>
<p class="prnml4">經營利潤率</p>
</td>
<td class="prngen4" colspan="1" rowspan="1" nowrap>
<p class="prnml4">30 %</p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap></td>
<td class="prngen3" colspan="2" rowspan="1" nowrap></td>
<td class="prngen3" colspan="1" rowspan="1" nowrap></td>
<td class="prngen3" colspan="1" rowspan="1" nowrap></td>
<td class="prngen3" colspan="1" rowspan="1" nowrap></td>
<td class="prngen3" colspan="1" rowspan="1" nowrap></td>
<td class="prngen3" colspan="1" rowspan="1" nowrap></td>
<td class="prngen4" colspan="1" rowspan="1" nowrap>
<p class="prnml4">34 %</p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap></td>
</tr>
<tr>
<td class="prngen60" colspan="1" rowspan="1" nowrap></td>
<td class="prngen60" colspan="1" rowspan="1" nowrap></td>
<td class="prngen60" colspan="2" rowspan="1" nowrap></td>
<td class="prngen11" colspan="7" rowspan="1" nowrap>
<p class="prnml4">未經審核截至 2025 年9月 30 日止三個月</p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap></td>
</tr>
<tr>
<td class="prngen58" colspan="1" rowspan="1" nowrap>
<p class="prnml4">經營盈利</p>
</td>
<td class="prngen54" colspan="1" rowspan="1" nowrap>
<p class="prnml4">63.554</p>
</td>
<td class="prngen54" colspan="1" rowspan="1" nowrap>
<p class="prnml4">7.188</p>
</td>
<td class="prngen54" colspan="2" rowspan="1" nowrap>
<p class="prnml4">–</p>
</td>
<td class="prngen54" colspan="1" rowspan="1" nowrap>
<p class="prnml4">1.622</p>
</td>
<td class="prngen54" colspan="1" rowspan="1" nowrap>
<p class="prnml4">–</p>
</td>
<td class="prngen54" colspan="1" rowspan="1" nowrap>
<p class="prnml4">206</p>
</td>
<td class="prngen54" colspan="1" rowspan="1" nowrap>
<p class="prnml4">–</p>
</td>
<td class="prngen54" colspan="1" rowspan="1" nowrap>
<p class="prnml4">–</p>
</td>
<td class="prngen54" colspan="1" rowspan="1" nowrap>
<p class="prnml4">72.570</p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap></td>
</tr>
<tr>
<td class="prngen7" colspan="1" rowspan="1" nowrap>
<p class="prnml4">分佔聯營公司及合營公司盈  利/ (虧損)淨額</p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4">7.854</p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4">909</p>
</td>
<td class="prngen59" colspan="2" rowspan="1" nowrap>
<p class="prnml4">(555)</p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4">1.755</p>
</td>
<td class="prngen59" colspan="1" rowspan="1" nowrap>
<p class="prnml4">(1)</p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4">–</p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4">360</p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4">–</p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4">10.322</p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap></td>
</tr>
<tr>
<td class="prngen7" colspan="1" rowspan="1" nowrap>
<p class="prnml4">期內盈利</p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4">64.943</p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4">8.097</p>
</td>
<td class="prngen3" colspan="2" rowspan="1" nowrap>
<p class="prnml4">1.703</p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4">3.377</p>
</td>
<td class="prngen59" colspan="1" rowspan="1" nowrap>
<p class="prnml4">(4.798)</p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4">321</p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4">360</p>
</td>
<td class="prngen59" colspan="1" rowspan="1" nowrap>
<p class="prnml4">(1.207)</p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4">72.796</p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap></td>
</tr>
<tr>
<td class="prngen7" colspan="1" rowspan="1" nowrap>
<p class="prnml4">本公司權益持有人應佔盈利</p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4">63.133</p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4">7,905</p>
</td>
<td class="prngen3" colspan="2" rowspan="1" nowrap>
<p class="prnml4">1.730</p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4">3.003</p>
</td>
<td class="prngen59" colspan="1" rowspan="1" nowrap>
<p class="prnml4">(4.805)</p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4">321</p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4">360</p>
</td>
<td class="prngen59" colspan="1" rowspan="1" nowrap>
<p class="prnml4">(1.096)</p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4">70.551</p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap></td>
</tr>
<tr>
<td class="prngen43" colspan="1" rowspan="1" nowrap>
<p class="prnml4">經營利潤率</p>
</td>
<td class="prngen44" colspan="1" rowspan="1" nowrap>
<p class="prnml4">33 %</p>
</td>
<td class="prngen57" colspan="1" rowspan="1" nowrap></td>
<td class="prngen57" colspan="2" rowspan="1" nowrap></td>
<td class="prngen57" colspan="1" rowspan="1" nowrap></td>
<td class="prngen57" colspan="1" rowspan="1" nowrap></td>
<td class="prngen57" colspan="1" rowspan="1" nowrap></td>
<td class="prngen57" colspan="1" rowspan="1" nowrap></td>
<td class="prngen57" colspan="1" rowspan="1" nowrap></td>
<td class="prngen44" colspan="1" rowspan="1" nowrap>
<p class="prnml4">38 %</p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap></td>
</tr>
</tbody>
</table>
<p> </p>
<table border="0" cellspacing="0" cellpadding="1" class="prnbcc">
<tbody>
<tr>
<td class="prngen2" colspan="1" rowspan="1">
<p class="prnml4">附註:</p>
</td>
</tr>
<tr>
<td class="prngen2" colspan="1" rowspan="1">
<p class="prnml4">(un)包括授予投資公司僱員的認沽期權(可由本集團收購的投資公司的股份及根據其股份獎勵計劃而發行的股份)及其他獎勵</p>
</td>
</tr>
<tr>
<td class="prngen2" colspan="1" rowspan="1">
<p class="prnml4">(b)包括視同處置/處置投資公司、投資公司的公允價值變動的(收益)/虧損淨額以及與投資公司股權交易相關的其他開支</p>
</td>
</tr>
<tr>
<td class="prngen2" colspan="1" rowspan="1">
<p class="prnml4">(c) 因收購產生的無形資產攤銷</p>
</td>
</tr>
<tr>
<td class="prngen2" colspan="1" rowspan="1">
<p class="prnml4">(d) 主要包括於聯營公司、合營公司、商譽及收購產生的其他無形資產的減值撥備/(撥回)</p>
</td>
</tr>
<tr>
<td class="prngen2" colspan="1" rowspan="1">
<p class="prnml4">(e) 主要包括本集團可持續社會價值及共同富裕計劃項目所產生的捐款及開支</p>
</td>
</tr>
<tr>
<td class="prngen2" colspan="1" rowspan="1">
<p class="prnml4">(f) 主要為本集團及/或投資公司的非經常性合規相關成本及若干訴訟和解產生的費用</p>
</td>
</tr>
<tr>
<td class="prngen2" colspan="1" rowspan="1">
<p class="prnml4">(g) 非國際財務報告準則調整的所得稅影響</p>
</td>
</tr>
</tbody>
</table>
<p> </p>
<p> </p>
<table border="0" cellspacing="0" cellpadding="1" class="prnbcc">
<tbody>
<tr>
<td class="prngen6" colspan="12" rowspan="1">
<p class="prnml4">非國際財務報告準則財務計量與根據國際財務報告準則編製的最近計量之間的調節</p>
</td>
</tr>
<tr>
<td class="prngen54" colspan="1" rowspan="1" nowrap></td>
<td class="prngen56" colspan="1" rowspan="2" nowrap>
<p class="prnml4">已報告</p>
</td>
<td class="prngen54" colspan="2" rowspan="1" nowrap></td>
<td class="prnpr2 prnpl2 prnvab prncbts prnrbrb1 prnbbbs prnsblb1" colspan="6" rowspan="1" nowrap>
<p class="prnml4">調整</p>
</td>
<td class="prngen55" colspan="1" rowspan="2" nowrap>
<p class="prnml4">非國際財務報告準則</p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap></td>
</tr>
<tr>
<td class="prngen43" colspan="1" rowspan="1" nowrap>
<p class="prnml4">人民幣百萬元</p>
<p class="prnml4">百分比除外</p>
</td>
<td class="prngen56" colspan="1" rowspan="1" nowrap>
<p class="prnml4">股份酬金 (a)</p>
</td>
<td class="prngen55" colspan="2" rowspan="1" nowrap>
<p class="prnml4">來自投資公司的</p>
<p class="prnml4">(收益)/虧損淨額 (b)</p>
</td>
<td class="prngen56" colspan="1" rowspan="1" nowrap>
<p class="prnml4">無形資產攤銷 (c)</p>
</td>
<td class="prngen56" colspan="1" rowspan="1" nowrap>
<p class="prnml4">減值撥備/(撥回) (d)</p>
</td>
<td class="prngen56" colspan="1" rowspan="1" nowrap>
<p class="prnml4">SSV y CPP (e)</p>
</td>
<td class="prngen56" colspan="1" rowspan="1" nowrap>
<p class="prnml10">其他 (f)</p>
</td>
<td class="prngen56" colspan="1" rowspan="1" nowrap>
<p class="prnml10">所得稅影響 (g)</p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap></td>
</tr>
<tr>
<td class="prngen57" colspan="1" rowspan="1" nowrap></td>
<td class="prngen57" colspan="1" rowspan="1" nowrap></td>
<td class="prngen57" colspan="2" rowspan="1" nowrap></td>
<td class="prngen52" colspan="7" rowspan="1" nowrap>
<p class="prnml4">截至 2025 年 12 月 31 日止年度</p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap></td>
</tr>
<tr>
<td class="prngen58" colspan="1" rowspan="1" nowrap>
<p class="prnml4">經營盈利</p>
</td>
<td class="prngen54" colspan="1" rowspan="1" nowrap>
<p class="prnml4">241,562</p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4">31.859</p>
</td>
<td class="prngen3" colspan="2" rowspan="1" nowrap>
<p class="prnml4">–</p>
</td>
<td class="prngen54" colspan="1" rowspan="1" nowrap>
<p class="prnml4">6.345</p>
</td>
<td class="prngen54" colspan="1" rowspan="1" nowrap>
<p class="prnml4">–</p>
</td>
<td class="prngen54" colspan="1" rowspan="1" nowrap>
<p class="prnml4">890</p>
</td>
<td class="prngen54" colspan="1" rowspan="1" nowrap>
<p class="prnml4">–</p>
</td>
<td class="prngen54" colspan="1" rowspan="1" nowrap>
<p class="prnml4">–</p>
</td>
<td class="prngen54" colspan="1" rowspan="1" nowrap>
<p class="prnml4">280.656</p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap></td>
</tr>
<tr>
<td class="prngen7" colspan="1" rowspan="1" nowrap>
<p class="prnml4">分佔聯營公司及合營公司盈  利/ (虧損)淨額</p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4">23.740</p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4">3.553</p>
</td>
<td class="prngen59" colspan="2" rowspan="1" nowrap>
<p class="prnml4">(1.268)</p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4">6.534</p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4">538</p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4">–</p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4">360</p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4">–</p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4">33.457</p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap></td>
</tr>
<tr>
<td class="prngen7" colspan="1" rowspan="1" nowrap>
<p class="prnml4">年內盈利</p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4">229.801</p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4">35.412</p>
</td>
<td class="prngen59" colspan="2" rowspan="1" nowrap>
<p class="prnml4">(8.203)</p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4">12.879</p>
</td>
<td class="prngen59" colspan="1" rowspan="1" nowrap>
<p class="prnml4">(2,242)</p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4">2.570</p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4">360</p>
</td>
<td class="prngen59" colspan="1" rowspan="1" nowrap>
<p class="prnml4">(3.612)</p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4">266,965</p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap></td>
</tr>
<tr>
<td class="prngen7" colspan="1" rowspan="1" nowrap>
<p class="prnml4">本公司權益持有人應佔盈利</p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4">224,842</p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4">34.711</p>
</td>
<td class="prngen59" colspan="2" rowspan="1" nowrap>
<p class="prnml4">(7.896)</p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4">11.498</p>
</td>
<td class="prngen59" colspan="1" rowspan="1" nowrap>
<p class="prnml4">(3.117)</p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4">2.570</p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4">360</p>
</td>
<td class="prngen59" colspan="1" rowspan="1" nowrap>
<p class="prnml4">(3,342)</p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4">259.626</p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap></td>
</tr>
<tr>
<td class="prngen43" colspan="1" rowspan="1" nowrap>
<p class="prnml4">經營利潤率</p>
</td>
<td class="prngen44" colspan="1" rowspan="1" nowrap>
<p class="prnml4">32 %</p>
</td>
<td class="prngen57" colspan="1" rowspan="1" nowrap></td>
<td class="prngen57" colspan="2" rowspan="1" nowrap></td>
<td class="prngen57" colspan="1" rowspan="1" nowrap></td>
<td class="prngen57" colspan="1" rowspan="1" nowrap></td>
<td class="prngen57" colspan="1" rowspan="1" nowrap></td>
<td class="prngen57" colspan="1" rowspan="1" nowrap></td>
<td class="prngen57" colspan="1" rowspan="1" nowrap></td>
<td class="prngen44" colspan="1" rowspan="1" nowrap>
<p class="prnml4">37 %</p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap></td>
</tr>
<tr>
<td class="prngen60" colspan="1" rowspan="1" nowrap></td>
<td class="prngen60" colspan="1" rowspan="1" nowrap></td>
<td class="prngen60" colspan="2" rowspan="1" nowrap></td>
<td class="prngen11" colspan="7" rowspan="1" nowrap>
<p class="prnml4">截至 2024 年12 月 31 日止年度</p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap></td>
</tr>
<tr>
<td class="prngen58" colspan="1" rowspan="1" nowrap>
<p class="prnml4">經營盈利</p>
</td>
<td class="prngen54" colspan="1" rowspan="1" nowrap>
<p class="prnml4">208.099</p>
</td>
<td class="prngen54" colspan="1" rowspan="1" nowrap>
<p class="prnml4">23,424</p>
</td>
<td class="prngen54" colspan="2" rowspan="1" nowrap>
<p class="prnml4">–</p>
</td>
<td class="prngen54" colspan="1" rowspan="1" nowrap>
<p class="prnml4">5.294</p>
</td>
<td class="prngen54" colspan="1" rowspan="1" nowrap>
<p class="prnml4">–</p>
</td>
<td class="prngen54" colspan="1" rowspan="1" nowrap>
<p class="prnml4">991</p>
</td>
<td class="prngen54" colspan="1" rowspan="1" nowrap>
<p class="prnml4">3</p>
</td>
<td class="prngen54" colspan="1" rowspan="1" nowrap>
<p class="prnml4">–</p>
</td>
<td class="prngen54" colspan="1" rowspan="1" nowrap>
<p class="prnml4">237,811</p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap></td>
</tr>
<tr>
<td class="prngen7" colspan="1" rowspan="1" nowrap>
<p class="prnml4">分佔聯營公司及合營公司盈  利/ (虧損)淨額</p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4">25.176</p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4">4,423</p>
</td>
<td class="prngen59" colspan="2" rowspan="1" nowrap>
<p class="prnml4">(4,289)</p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4">5.478</p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4">847</p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4">–</p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4">–</p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4">–</p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4">31.635</p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap></td>
</tr>
<tr>
<td class="prngen7" colspan="1" rowspan="1" nowrap>
<p class="prnml4">年內盈利</p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4">196.467</p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4">27.847</p>
</td>
<td class="prngen59" colspan="2" rowspan="1" nowrap>
<p class="prnml4">(18.646)</p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4">10.772</p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4">10.636</p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4">2.570</p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4">3</p>
</td>
<td class="prngen59" colspan="1" rowspan="1" nowrap>
<p class="prnml4">(2,455)</p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4">227,194</p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap></td>
</tr>
<tr>
<td class="prngen7" colspan="1" rowspan="1" nowrap>
<p class="prnml4">本公司權益持有人應佔盈利</p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4">194.073</p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4">27.230</p>
</td>
<td class="prngen59" colspan="2" rowspan="1" nowrap>
<p class="prnml4">(18.770)</p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4">9,994</p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4">9.836</p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4">2.570</p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4">3</p>
</td>
<td class="prngen59" colspan="1" rowspan="1" nowrap>
<p class="prnml4">(2,233)</p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4">222,703</p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap></td>
</tr>
<tr>
<td class="prngen43" colspan="1" rowspan="1" nowrap>
<p class="prnml4">經營利潤率</p>
</td>
<td class="prngen44" colspan="1" rowspan="1" nowrap>
<p class="prnml4">32 %</p>
</td>
<td class="prngen57" colspan="1" rowspan="1" nowrap></td>
<td class="prngen57" colspan="2" rowspan="1" nowrap></td>
<td class="prngen57" colspan="1" rowspan="1" nowrap></td>
<td class="prngen57" colspan="1" rowspan="1" nowrap></td>
<td class="prngen57" colspan="1" rowspan="1" nowrap></td>
<td class="prngen57" colspan="1" rowspan="1" nowrap></td>
<td class="prngen57" colspan="1" rowspan="1" nowrap></td>
<td class="prngen44" colspan="1" rowspan="1" nowrap>
<p class="prnml4">36 %</p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap></td>
</tr>
</tbody>
</table>
<p> </p>
<table border="0" cellspacing="0" cellpadding="1" class="prnbcc">
<tbody>
<tr>
<td class="prngen2" colspan="1" rowspan="1">
<p class="prnml4">附註:</p>
</td>
</tr>
<tr>
<td class="prngen2" colspan="1" rowspan="1">
<p class="prnml4">(un)包括授予投資公司僱員的認沽期權(可由本集團收購的投資公司的股份及根據其股份獎勵計劃而發行的股份)及其他獎勵</p>
</td>
</tr>
<tr>
<td class="prngen2" colspan="1" rowspan="1">
<p class="prnml4">(b)包括視同處置/處置投資公司、投資公司的公允價值變動的(收益)/虧損淨額以及與投資公司股權交易相關的其他開支</p>
</td>
</tr>
<tr>
<td class="prngen2" colspan="1" rowspan="1">
<p class="prnml4">(c) 因收購產生的無形資產攤銷</p>
</td>
</tr>
<tr>
<td class="prngen2" colspan="1" rowspan="1">
<p class="prnml4">(d) 主要包括於聯營公司、合營公司、商譽及收購產生的其他無形資產的減值撥備/(撥回)</p>
</td>
</tr>
<tr>
<td class="prngen2" colspan="1" rowspan="1">
<p class="prnml4">(e) 主要包括本集團可持續社會價值及共同富裕計劃項目所產生的捐款及開支</p>
</td>
</tr>
<tr>
<td class="prngen2" colspan="1" rowspan="1">
<p class="prnml4">(f) 主要為本集團及/或投資公司的非經常性合規相關成本及若干訴訟和解產生的費用</p>
</td>
</tr>
<tr>
<td class="prngen2" colspan="1" rowspan="1">
<p class="prnml4">(g) 非國際財務報告準則調整的所得稅影響</p>
</td>
</tr>
</tbody>
</table>
<p> </p>
<p> </p>
]]></content:encoded>
					
		
		
			</item>
	</channel>
</rss>
