<?xml version="1.0" encoding="UTF-8"?><rss version="2.0"
	xmlns:media="http://search.yahoo.com/mrss/"
	xmlns:content="http://purl.org/rss/1.0/modules/content/"
	xmlns:wfw="http://wellformedweb.org/CommentAPI/"
	xmlns:dc="http://purl.org/dc/elements/1.1/"
	xmlns:atom="http://www.w3.org/2005/Atom"
	xmlns:sy="http://purl.org/rss/1.0/modules/syndication/"
	xmlns:slash="http://purl.org/rss/1.0/modules/slash/"
	>

<channel>
	<title>智能體應用成果凸顯 - FUN電</title>
	<atom:link href="https://www.fun-game.online/archives/tag/%E6%99%BA%E8%83%BD%E9%AB%94%E6%87%89%E7%94%A8%E6%88%90%E6%9E%9C%E5%87%B8%E9%A1%AF/feed" rel="self" type="application/rss+xml" />
	<link>https://www.fun-game.online/archives/tag/智能體應用成果凸顯</link>
	<description>電玩、手遊、電競、區塊鏈、3C硬體等最新資訊一把抓-For Game!</description>
	<lastBuildDate>Wed, 13 May 2026 09:56:00 +0000</lastBuildDate>
	<language>zh-TW</language>
	<sy:updatePeriod>
	hourly	</sy:updatePeriod>
	<sy:updateFrequency>
	1	</sy:updateFrequency>
	

<image>
	<url>https://www.fun-game.online/wp-content/uploads/2023/01/cropped-512-1-32x32.png</url>
	<title>智能體應用成果凸顯 - FUN電</title>
	<link>https://www.fun-game.online/archives/tag/智能體應用成果凸顯</link>
	<width>32</width>
	<height>32</height>
</image> 
	<item>
		<title>騰訊公佈二零二六年第一季業績</title>
		<link>https://www.fun-game.online/archives/82898?utm_source=rss&#038;utm_medium=rss&#038;utm_campaign=%25e9%25a8%25b0%25e8%25a8%258a%25e5%2585%25ac%25e4%25bd%2588%25e4%25ba%258c%25e9%259b%25b6%25e4%25ba%258c%25e5%2585%25ad%25e5%25b9%25b4%25e7%25ac%25ac%25e4%25b8%2580%25e5%25ad%25a3%25e6%25a5%25ad%25e7%25b8%25be</link>
		
		<dc:creator><![CDATA[美通社]]></dc:creator>
		<pubDate>Wed, 13 May 2026 09:56:00 +0000</pubDate>
				<category><![CDATA[遊戲新聞]]></category>
		<category><![CDATA[AI賦能主業穩健增長]]></category>
		<category><![CDATA[智能體應用成果凸顯]]></category>
		<category><![CDATA[混元迭代性能躍升]]></category>
		<guid isPermaLink="false">https://www.fun-game.online/archives/82898</guid>

					<description><![CDATA[混元迭代性能躍升 智能體應用成果凸顯 AI賦能主業穩健增長 香港2026年5月13日 /美通社/ &#8212...]]></description>
										<content:encoded><![CDATA[<p class="prntac">混元迭代性能躍升 智能體應用成果凸顯</p>
<p class="prntac">AI賦能主業穩健增長</p>
<p>香港2026年5月13日 /美通社/ &#8212; 世界領先的互聯網科技公司——騰訊控股有限公司(港交所代碼:00700(港幣櫃台)及80700(人民幣櫃台), 「騰訊」或「本公司」)今天公佈截至二零二六年三月三十一日止第一季(「1Q2026」)未經審核綜合業績.</p>
<p>董事會主席兼首席執行官馬化騰表示:「二零二六年伊始,我們在新AI產品上取得了顯著突破，並持續以AI賦能核心業務增長。重組後的AI研發團隊重構了AI基礎設施，搭建了Hy3 vista previa模型，在同等參數規模的模型中性能領先，兼具實用性與性價比；自4月28日以來，其在O penRouter的token消耗量排行榜上穩居前列。我們的效率AI智能體解決方案已初見成效，我們相信，WorkBuddy目前是中國使用最廣的效率AI智能體服務。同時，我們的核心業務在用戶粘性、收入及盈利上持續增長,既為AI投入提供了充裕的現金」</p>
<p>1T2026財務摘要</p>
<p>總收入:同比增長9%，毛利:同比增長11%，按非國際財務報告準則的經營盈利:同比增長9%</p>
<p> 總收入為人民幣1,965億元，較二零二五年第一季(「同比」)增長9%.<br />
 1.113%, aproximadamente 11%.<br />
 按非國際財務報告準則，撇除若干一次性及/或非現金項目的影響，以體現核心業務的業績: </p>
<p>   經營盈利為人民幣756億元，同比增長9%; 38,5%, 較去年持平.<br />
   同比增長17%; 39,9% y 43,0%.<br />
   盈利為人民幣698億元，同比增長11%。<br />
   11%.<br />
   7.517 元, 7.364 元. </p>
<p> 按國際財務報告準則: </p>
<p>   經營盈利為人民幣674億元，同比增長17%; 32,0% y 34,3%.<br />
   盈利為人民幣594億元，同比增長19%。<br />
   本公司權益持有人應佔盈利為人民幣581億元,同比增長21%.<br />
   6.431 元, 6.302 元. </p>
<p> 319%, aproximadamente 16%.<br />
 總現金為人民幣 5.337億元，同比增長12%。自由現金流為人民幣567億元，同比增Aproximadamente 20%, 1,469%, aproximadamente 63%.<br />
 於2026年3月31日，我們於上市投資公司(不包括附屬公司)權益[2]的公允價值為人民幣5,471億元，對比2025年12月31日的公允價值為人民幣6.727元。於2026年3月31日，我們於非上市投資公司(不包括附屬公司)權益的賬面價值為人民幣3,651億元,對比2025年12月31日的賬面價值為人民幣3,631億元.<br />
 1T2026,本公司於香港聯交所以約76億港元的總代價回購約1,265萬股股份. </p>
<table border="0" cellspacing="0" cellpadding="1" class="prnbcc">
<tbody>
<tr>
<td class="prngen2" colspan="1" rowspan="1">
<p class="prnml4">[1] 剔除新AI產品(Hy、元寶、CodeBuddy、WorkBuddy及QClaw)之收入、成本及開支</p>
</td>
</tr>
<tr>
<td class="prngen2" colspan="1" rowspan="1">
<p class="prnml4">[2] 包括透過特殊目的公司持有的權益，且按應佔基準計</p>
</td>
</tr>
</tbody>
</table>
<p>1T2026管理層討論及分析 </p>
<p>4%至人民幣961億元。本土市場遊戲收入為人民幣45 4 años, 6%, 6%, 6%, 2026, 2026 025年，導致更多收入遞延至本季之後確認。本土市場遊戲流水同比增長十個百分點，因受《王者榮耀》、《和平精英》等現有長青遊戲，以及《三角洲行動》(近期已躋身長青遊戲之列) 、《無畏契約：源能行動》等近期發佈遊戲的推動。國際市場遊戲收入為人民幣188億元，同比增長13%(按固定匯率計算為14%),增長主要由《部落衝突：皇室戰爭》、《鳴潮》及《無畏2%至人民幣319億元,因2026年春節假期晚於2025年,令1Q2026確認的本土市場手機遊戲應用道具銷售收入較1Q2025減少.</p>
<p>營銷服務1Q2026收入為人民幣382億元，同比增速由4Q2025的1 7 %.內的閉環營銷能力，從而改善了廣告效果，提升了廣告單價。大多數主要行業的廣告主投放本季度均有增長，其中互聯網服務、電商和遊戲行業的增長尤其顯著。</p>
<p>金融科技及企業服務1Q2026的收入同比增長9%至人民幣599億元。金融科技企業服務收入同比增長20 %，其中得益於國內與海外市場需求提升(包括AI相關服務)以及更有利的定價環境共同推動了雲服務收入增長,及微信小logging交易額上升而帶動商家技術服務費收入增長.</p>
<p>經營數據</p>
<table border="0" cellspacing="0" cellpadding="1" class="prnbcc">
<tbody>
<tr>
<td class="prngen3" colspan="1" rowspan="1"></td>
<td class="prngen4" colspan="2" rowspan="1">
<p class="prnml4">Año 2026</p>
<p class="prnml4">31 de marzo</p>
</td>
<td class="prngen4" colspan="1" rowspan="1">
<p class="prnml4">Año 2025</p>
<p class="prnml4">31 de marzo</p>
</td>
<td class="prngen4" colspan="1" rowspan="1">
<p class="prnml4">同比變動</p>
</td>
<td class="prngen4" colspan="1" rowspan="1">
<p class="prnml4">Año 2025</p>
<p class="prnml4">31 de diciembre</p>
</td>
<td class="prngen4" colspan="1" rowspan="1">
<p class="prnml4">環比變動</p>
</td>
</tr>
<tr>
<td class="prngen3" colspan="1" rowspan="1"></td>
<td class="prngen5" colspan="6" rowspan="1">
<p class="prnml4">(百萬計，另有指明者除外)</p>
</td>
</tr>
<tr>
<td class="prngen6" colspan="2" rowspan="1">
<p class="prnml4">微信及WeChat的</p>
<p class="prnml4">合併月活躍賬戶數</p>
</td>
<td class="prngen3" colspan="1" rowspan="1">
<p class="prnml4">1.432</p>
</td>
<td class="prngen3" colspan="1" rowspan="1">
<p class="prnml4">1.402</p>
</td>
<td class="prngen7" colspan="1" rowspan="1">
<p class="prnml4">2 %</p>
</td>
<td class="prngen3" colspan="1" rowspan="1">
<p class="prnml4">1.418</p>
</td>
<td class="prngen7" colspan="1" rowspan="1">
<p class="prnml4">1 %</p>
</td>
</tr>
<tr>
<td class="prngen3" colspan="2" rowspan="1"></td>
<td class="prngen3" colspan="1" rowspan="1"></td>
<td class="prngen3" colspan="1" rowspan="1"></td>
<td class="prngen3" colspan="1" rowspan="1"></td>
<td class="prngen3" colspan="1" rowspan="1"></td>
<td class="prngen3" colspan="1" rowspan="1"></td>
</tr>
<tr>
<td class="prngen6" colspan="2" rowspan="1">
<p class="prnml4">QQ的移動終端月活躍賬戶數</p>
</td>
<td class="prngen3" colspan="1" rowspan="1">
<p class="prnml4">516</p>
</td>
<td class="prngen3" colspan="1" rowspan="1">
<p class="prnml4">534</p>
</td>
<td class="prngen7" colspan="1" rowspan="1">
<p class="prnml4">-3 %</p>
</td>
<td class="prngen3" colspan="1" rowspan="1">
<p class="prnml4">508</p>
</td>
<td class="prngen7" colspan="1" rowspan="1">
<p class="prnml4">2 %</p>
</td>
</tr>
<tr>
<td class="prngen3" colspan="2" rowspan="1"></td>
<td class="prngen3" colspan="1" rowspan="1"></td>
<td class="prngen3" colspan="1" rowspan="1"></td>
<td class="prngen3" colspan="1" rowspan="1"></td>
<td class="prngen3" colspan="1" rowspan="1"></td>
<td class="prngen3" colspan="1" rowspan="1"></td>
</tr>
<tr>
<td class="prngen6" colspan="2" rowspan="1">
<p class="prnml4">收費增值服務訂閱會員數[3]</p>
</td>
<td class="prngen3" colspan="1" rowspan="1">
<p class="prnml4">266</p>
</td>
<td class="prngen3" colspan="1" rowspan="1">
<p class="prnml4">268</p>
</td>
<td class="prngen7" colspan="1" rowspan="1">
<p class="prnml4">-0,7 %</p>
</td>
<td class="prngen3" colspan="1" rowspan="1">
<p class="prnml4">267</p>
</td>
<td class="prngen7" colspan="1" rowspan="1">
<p class="prnml4">-0,4 %</p>
</td>
</tr>
</tbody>
</table>
<p>1T2026業務回顧及展望</p>
<p> 我們多款長青遊戲[4]在本季流水創下新高，包括《王者榮耀》、《和平精英》和《三角洲行動》，新遊戲《洛克王國：世界》也大受歡迎。<br />
 我們的智能投放產品矩陣騰訊營銷AIM+賦能了廣告主營銷服務投放金30%, 並在小遊戲, 短劇和微信小logging廣告主中獲得了廣泛應用.<br />
 我們擴大了視頻號內容推薦模型參數規模並優化了模型算法,向用20%.<br />
 我們為微信小logging品牌商家提供了激勵措施，並向資深買家推出了優惠券分享功能,微信小logging交易額維持快速的同比增長.<br />
 商業支付金額同比增速較4Q2025提升，受益於交易筆數持續增長,以及零售與餐飲服務等品類的筆均交易金額上升.<br />
 其中，以日活躍賬戶數計,WorkBuddy已成為中國最受歡迎的效率AI智能體服務.<br />
 我們相信Hy3 vista previa在推理、智能體和代碼的能力上，為同等參數規模的模型中表現最佳的。自4月28日以來,以token消耗量計,其已成為OpenRouter上最廣受使用的模型. </p>
<p>有關更詳細的披露,請瀏覽<a href="https://www.tencent.com/zh-hk/investors.html" target="_blank" rel="nofollow noopener" style="color: #0000FF">https://www.tencent.com/zh-hk/investors.html</a>或通過微信公眾號(微信號:TencentGlobal)关注我们.</p>
<table border="0" cellspacing="0" cellpadding="1" class="prnbcc">
<tbody>
<tr>
<td class="prngen2" colspan="1" rowspan="1">
<p class="prnml4">[3] 季度訂閱會員數的日均值</p>
</td>
</tr>
<tr>
<td class="prngen2" colspan="1" rowspan="1">
<p class="prnml4">[4]長青遊戲指於本土及國際市場，季度平均日活躍賬戶數超過500萬的手遊或超過200萬的個人電腦遊戲,且年流水超過人民幣40億元</p>
</td>
</tr>
</tbody>
</table>
<p>關於騰訊</p>
<p>騰訊以技術豐富互聯網用戶的生活.</p>
<p>通過通信及社交服務微信和QQ,促進用戶互相連接,並助其連接數字內容、網上及線下服務。通過定向營銷服務，助力廣告主觸達數以億計的中國消費者。通過金融科技及企業服務，促進合作夥伴業務增長，助力實現數字化升級。</p>
<p>騰訊大力投資於人才隊伍和推動科技創新，積極參與互聯網行業協同發展.騰訊於1998年在中國深圳成立，騰訊2004年於香港聯合交易所上市。</p>
<p>投資者查詢:<a href="mailto:IR@tencent.com" target="_blank" rel="nofollow noopener" style="color: #0000FF">IR@tencent.com</a>媒體查詢:<a href="mailto:GC@tencent.com" target="_blank" rel="nofollow noopener" style="color: #0000FF">GC@tencent.com</a></p>
<p>非國際財務報告準則財務計量</p>
<p>為補充根據國際財務報告準則編制的本集團(「本公司及其附屬公司」)綜合業績，若干額外的非國際財務報告準則財務計量(經營盈利、經營利潤率、期內盈利、本公司權益持有人應佔盈利、每股基本盈利及每股攤薄盈利)已於本公佈內呈列。此等未經審核非國際財務報告準則財務計量應被視為根據國際財務報告準則編制的本集團財務業績的補充而非替代計量。此外，此等非國際財務報告準則財務計量的定義可能與其他公司所用的類似詞彙有所不同.</p>
<p>本公司的管理層相信,非國際財務報告準則財務計量藉排除若干非現金項目及投資相關交易的若干影響為投資者評估本集團核心業務的業績提供有用的補充資料。此外，非國際財務報告準則調整包括本集團主要聯營公司的相關非國際財務報告準則調整,此乃基於相關主要聯營公司可獲得的已公佈財務資料或本公司管理層根據所獲得的資料、若干預測、假設及前提所作出的估計.</p>
<p>重要注意事項</p>
<p>本新聞稿載有前瞻性陳述,涉及本集團的業務展望、財務表現估計、預測業務計劃及增長策略。該等前瞻性陳述是根據本集團現有的資料，亦按本新聞稿刊發之時的展望為基準，在本新聞稿內載列。該等前瞻性陳述是根據若干預測、假設及前提，當中有些涉及主觀因素或不受我們控制。該等前瞻性陳述或會證明為不正確及可能不會在將來實現。該等前瞻性陳述涉及許多風險及不明朗因素。鑑於風險及不明朗因素,本新聞稿內所載列的前瞻性陳述不應視為董事會或本公司聲明該等計劃及目標將會實現,故投資者不應過於倚賴該等陳述.</p>
<p> </p>
<p> </p>
<table border="0" cellspacing="0" cellpadding="1" class="prnbcc">
<tbody>
<tr>
<td class="prngen8" colspan="4" rowspan="1">
<p class="prnml4">簡明綜合收益表</p>
</td>
</tr>
<tr>
<td class="prngen8" colspan="4" rowspan="1">
<p class="prnml4">人民幣百萬元(特別說明除外)</p>
</td>
</tr>
<tr>
<td class="prngen9" colspan="1" rowspan="1"></td>
<td class="prngen10" colspan="3" rowspan="1">
<p class="prnml4">未經審核</p>
</td>
</tr>
<tr>
<td class="prngen9" colspan="1" rowspan="1"></td>
<td class="prngen11" colspan="1" rowspan="1">
<p class="prnml4">1T2026</p>
</td>
<td class="prngen11" colspan="1" rowspan="1">
<p class="prnml4">1T2025</p>
</td>
<td class="prnpr2 prnpl2 prnvab prntar prncbts prnbrbrs prnbbbs prnsblb1" colspan="1" rowspan="1">
<p class="prnml4">4T2025</p>
</td>
</tr>
<tr>
<td class="prngen13" colspan="1" rowspan="1">
<p class="prnml4">收入</p>
</td>
<td class="prngen14" colspan="1" rowspan="1">
<p class="prnml4">196.458</p>
</td>
<td class="prngen14" colspan="1" rowspan="1">
<p class="prnml4">180.022</p>
</td>
<td class="prngen14" colspan="1" rowspan="1">
<p class="prnml4">194.371</p>
</td>
</tr>
<tr>
<td class="prngen13" colspan="1" rowspan="1">
<p class="prnml4">    增值服務</p>
</td>
<td class="prngen15" colspan="1" rowspan="1">
<p class="prnml4">96.110</p>
</td>
<td class="prngen15" colspan="1" rowspan="1">
<p class="prnml4">92.133</p>
</td>
<td class="prngen15" colspan="1" rowspan="1">
<p class="prnml4">89,920</p>
</td>
</tr>
<tr>
<td class="prngen13" colspan="1" rowspan="1">
<p class="prnml4">    營銷服務</p>
</td>
<td class="prngen15" colspan="1" rowspan="1">
<p class="prnml4">38.171</p>
</td>
<td class="prngen15" colspan="1" rowspan="1">
<p class="prnml4">31.853</p>
</td>
<td class="prngen15" colspan="1" rowspan="1">
<p class="prnml4">41.116</p>
</td>
</tr>
<tr>
<td class="prngen13" colspan="1" rowspan="1">
<p class="prnml4">    金融科技及企業服務</p>
</td>
<td class="prngen15" colspan="1" rowspan="1">
<p class="prnml4">59.885</p>
</td>
<td class="prngen15" colspan="1" rowspan="1">
<p class="prnml4">54.907</p>
</td>
<td class="prngen15" colspan="1" rowspan="1">
<p class="prnml4">60.818</p>
</td>
</tr>
<tr>
<td class="prngen13" colspan="1" rowspan="1">
<p class="prnml4">    其他</p>
</td>
<td class="prngen16" colspan="1" rowspan="1">
<p class="prnml4">2,292</p>
</td>
<td class="prngen16" colspan="1" rowspan="1">
<p class="prnml4">1,129</p>
</td>
<td class="prngen16" colspan="1" rowspan="1">
<p class="prnml4">2,517</p>
</td>
</tr>
<tr>
<td class="prngen13" colspan="1" rowspan="1">
<p class="prnml4">收入成本</p>
</td>
<td class="prngen17" colspan="1" rowspan="1">
<p class="prnml4">(85.193)</p>
</td>
<td class="prngen17" colspan="1" rowspan="1">
<p class="prnml4">(79,529)</p>
</td>
<td class="prngen17" colspan="1" rowspan="1">
<p class="prnml4">(86.082)</p>
</td>
</tr>
<tr>
<td class="prngen13" colspan="1" rowspan="1">
<p class="prnml4">毛利</p>
</td>
<td class="prngen16" colspan="1" rowspan="1">
<p class="prnml4">111.265</p>
</td>
<td class="prngen16" colspan="1" rowspan="1">
<p class="prnml4">100.493</p>
</td>
<td class="prngen16" colspan="1" rowspan="1">
<p class="prnml4">108.289</p>
</td>
</tr>
<tr>
<td class="prngen13" colspan="1" rowspan="1">
<p class="prnml4">毛利率</p>
</td>
<td class="prngen18" colspan="1" rowspan="1">
<p class="prnml4">57 %</p>
</td>
<td class="prngen18" colspan="1" rowspan="1">
<p class="prnml4">56 %</p>
</td>
<td class="prngen18" colspan="1" rowspan="1">
<p class="prnml4">56 %</p>
</td>
</tr>
<tr>
<td class="prngen13" colspan="1" rowspan="1">
<p class="prnml4">銷售及市場推廣開支</p>
</td>
<td class="prngen19" colspan="1" rowspan="1">
<p class="prnml4">(11,343)</p>
</td>
<td class="prngen19" colspan="1" rowspan="1">
<p class="prnml4">(7.866)</p>
</td>
<td class="prngen19" colspan="1" rowspan="1">
<p class="prnml4">(12,983)</p>
</td>
</tr>
<tr>
<td class="prngen13" colspan="1" rowspan="1">
<p class="prnml4">一般及行政開支</p>
</td>
<td class="prngen19" colspan="1" rowspan="1">
<p class="prnml4">(33.800)</p>
</td>
<td class="prngen19" colspan="1" rowspan="1">
<p class="prnml4">(33.664)</p>
</td>
<td class="prngen19" colspan="1" rowspan="1">
<p class="prnml4">(36.283)</p>
</td>
</tr>
<tr>
<td class="prngen13" colspan="1" rowspan="1">
<p class="prnml4">其他收益/(虧損)淨額</p>
</td>
<td class="prngen15" colspan="1" rowspan="1">
<p class="prnml4">1.253</p>
</td>
<td class="prngen19" colspan="1" rowspan="1">
<p class="prnml4">(1.397)</p>
</td>
<td class="prngen15" colspan="1" rowspan="1">
<p class="prnml4">1.315</p>
</td>
</tr>
<tr>
<td class="prngen13" colspan="1" rowspan="1">
<p class="prnml4">經營盈利</p>
</td>
<td class="prngen14" colspan="1" rowspan="1">
<p class="prnml4">67.375</p>
</td>
<td class="prngen14" colspan="1" rowspan="1">
<p class="prnml4">57.566</p>
</td>
<td class="prngen14" colspan="1" rowspan="1">
<p class="prnml4">60.338</p>
</td>
</tr>
<tr>
<td class="prngen13" colspan="1" rowspan="1">
<p class="prnml4">經營利潤率</p>
</td>
<td class="prngen20" colspan="1" rowspan="1">
<p class="prnml4">34 %</p>
</td>
<td class="prngen20" colspan="1" rowspan="1">
<p class="prnml4">32 %</p>
</td>
<td class="prngen20" colspan="1" rowspan="1">
<p class="prnml4">31 %</p>
</td>
</tr>
<tr>
<td class="prngen13" colspan="1" rowspan="1">
<p class="prnml4">投資收益/(虧損)淨額及其他</p>
</td>
<td class="prngen15" colspan="1" rowspan="1">
<p class="prnml4">1.928</p>
</td>
<td class="prngen15" colspan="1" rowspan="1">
<p class="prnml4">1.407</p>
</td>
<td class="prngen15" colspan="1" rowspan="1">
<p class="prnml4">3,303</p>
</td>
</tr>
<tr>
<td class="prngen13" colspan="1" rowspan="1">
<p class="prnml4">利息收入</p>
</td>
<td class="prngen15" colspan="1" rowspan="1">
<p class="prnml4">4.025</p>
</td>
<td class="prngen15" colspan="1" rowspan="1">
<p class="prnml4">3.748</p>
</td>
<td class="prngen15" colspan="1" rowspan="1">
<p class="prnml4">4.784</p>
</td>
</tr>
<tr>
<td class="prngen13" colspan="1" rowspan="1">
<p class="prnml4">財務成本</p>
</td>
<td class="prngen19" colspan="1" rowspan="1">
<p class="prnml4">(2,979)</p>
</td>
<td class="prngen19" colspan="1" rowspan="1">
<p class="prnml4">(3.860)</p>
</td>
<td class="prngen19" colspan="1" rowspan="1">
<p class="prnml4">(3.573)</p>
</td>
</tr>
<tr>
<td class="prngen13" colspan="1" rowspan="1" nowrap>
<p class="prnml4">分佔聯營公司及合營公司盈利(虧損)/淨額</p>
</td>
<td class="prngen15" colspan="1" rowspan="1">
<p class="prnml4">3.620</p>
</td>
<td class="prngen15" colspan="1" rowspan="1">
<p class="prnml4">4.581</p>
</td>
<td class="prngen15" colspan="1" rowspan="1">
<p class="prnml4">6.832</p>
</td>
</tr>
<tr>
<td class="prngen13" colspan="1" rowspan="1">
<p class="prnml4">除稅前盈利</p>
</td>
<td class="prngen14" colspan="1" rowspan="1">
<p class="prnml4">73.969</p>
</td>
<td class="prngen14" colspan="1" rowspan="1">
<p class="prnml4">63.442</p>
</td>
<td class="prngen14" colspan="1" rowspan="1">
<p class="prnml4">71.684</p>
</td>
</tr>
<tr>
<td class="prngen13" colspan="1" rowspan="1">
<p class="prnml4">所得稅開支</p>
</td>
<td class="prngen17" colspan="1" rowspan="1">
<p class="prnml4">(14.577)</p>
</td>
<td class="prngen17" colspan="1" rowspan="1">
<p class="prnml4">(13,717)</p>
</td>
<td class="prngen17" colspan="1" rowspan="1">
<p class="prnml4">(12,595)</p>
</td>
</tr>
<tr>
<td class="prngen13" colspan="1" rowspan="1">
<p class="prnml4">期內盈利</p>
</td>
<td class="prngen21" colspan="1" rowspan="1">
<p class="prnml4">59.392</p>
</td>
<td class="prngen21" colspan="1" rowspan="1">
<p class="prnml4">49.725</p>
</td>
<td class="prngen21" colspan="1" rowspan="1">
<p class="prnml4">59.089</p>
</td>
</tr>
<tr>
<td class="prngen9" colspan="1" rowspan="1"></td>
<td class="prngen14" colspan="1" rowspan="2"></td>
<td class="prngen14" colspan="1" rowspan="2"></td>
<td class="prngen14" colspan="1" rowspan="1"></td>
</tr>
<tr>
<td class="prngen13" colspan="1" rowspan="1">
<p class="prnml4">下列人士應佔:</p>
</td>
<td class="prngen15" colspan="1" rowspan="1"></td>
</tr>
<tr>
<td class="prngen13" colspan="1" rowspan="1">
<p class="prnml10">本公司權益持有人</p>
</td>
<td class="prngen15" colspan="1" rowspan="1">
<p class="prnml4">58.093</p>
</td>
<td class="prngen15" colspan="1" rowspan="1">
<p class="prnml4">47.821</p>
</td>
<td class="prngen15" colspan="1" rowspan="1">
<p class="prnml4">58.260</p>
</td>
</tr>
<tr>
<td class="prngen13" colspan="1" rowspan="1">
<p class="prnml10">非控制性權益</p>
</td>
<td class="prngen16" colspan="1" rowspan="1">
<p class="prnml4">1,299</p>
</td>
<td class="prngen16" colspan="1" rowspan="1">
<p class="prnml4">1.904</p>
</td>
<td class="prngen16" colspan="1" rowspan="1">
<p class="prnml4">829</p>
</td>
</tr>
<tr>
<td class="prngen9" colspan="1" rowspan="1"></td>
<td class="prngen14" colspan="1" rowspan="1"></td>
<td class="prngen14" colspan="1" rowspan="1"></td>
<td class="prnpr10 prnpl2 prnvab prntar prncbts prnbrbrs prnsbbb1 prnsblb1" colspan="1" rowspan="1"></td>
</tr>
<tr>
<td class="prngen13" colspan="1" rowspan="1">
<p class="prnml4">非國際財務報告準則經營盈利</p>
</td>
<td class="prngen15" colspan="1" rowspan="1">
<p class="prnml4">75.627</p>
</td>
<td class="prngen15" colspan="1" rowspan="1">
<p class="prnml4">69.320</p>
</td>
<td class="prngen15" colspan="1" rowspan="1">
<p class="prnml4">69.518</p>
</td>
</tr>
<tr>
<td class="prngen13" colspan="1" rowspan="1">
<p class="prnml4">非國際財務報告準則</p>
<p class="prnml10">本公司權益持有人應佔盈利</p>
</td>
<td class="prngen15" colspan="1" rowspan="1">
<p class="prnml4">67.905</p>
</td>
<td class="prngen15" colspan="1" rowspan="1">
<p class="prnml4">61.329</p>
</td>
<td class="prngen15" colspan="1" rowspan="1">
<p class="prnml4">64.694</p>
</td>
</tr>
<tr>
<td class="prngen9" colspan="1" rowspan="1"></td>
<td class="prngen15" colspan="1" rowspan="1"></td>
<td class="prngen15" colspan="1" rowspan="1"></td>
<td class="prngen15" colspan="1" rowspan="1"></td>
</tr>
<tr>
<td class="prngen13" colspan="1" rowspan="1">
<p class="prnml4">本公司權益持有人應佔</p>
<p class="prnml10">每股盈利(每股人民幣元)</p>
</td>
<td class="prngen15" colspan="1" rowspan="1"></td>
<td class="prngen15" colspan="1" rowspan="1"></td>
<td class="prngen15" colspan="1" rowspan="1"></td>
</tr>
<tr>
<td class="prngen13" colspan="1" rowspan="1">
<p class="prnml10">&#8211; 基本</p>
</td>
<td class="prngen15" colspan="1" rowspan="1">
<p class="prnml4">6.431</p>
</td>
<td class="prngen15" colspan="1" rowspan="1">
<p class="prnml4">5.252</p>
</td>
<td class="prngen15" colspan="1" rowspan="1">
<p class="prnml4">6.433</p>
</td>
</tr>
<tr>
<td class="prngen13" colspan="1" rowspan="1">
<p class="prnml10">&#8211; 攤薄</p>
</td>
<td class="prngen16" colspan="1" rowspan="1">
<p class="prnml4">6.302</p>
</td>
<td class="prngen16" colspan="1" rowspan="1">
<p class="prnml4">5.129</p>
</td>
<td class="prngen16" colspan="1" rowspan="1">
<p class="prnml4">6.276</p>
</td>
</tr>
</tbody>
</table>
<p> </p>
<p> </p>
<table border="0" cellspacing="0" cellpadding="1" class="prnbcc">
<tbody>
<tr>
<td class="prngen8" colspan="5" rowspan="1">
<p class="prnml4">簡明綜合全面收益表</p>
</td>
</tr>
<tr>
<td class="prngen8" colspan="5" rowspan="1">
<p class="prnml4">人民幣百萬元(特別說明除外)</p>
</td>
</tr>
<tr>
<td class="prngen23" colspan="1" rowspan="1"></td>
<td class="prngen23" colspan="2" rowspan="1"></td>
<td class="prngen10" colspan="2" rowspan="1">
<p class="prnml4">未經審核</p>
</td>
</tr>
<tr>
<td class="prngen23" colspan="1" rowspan="1"></td>
<td class="prngen23" colspan="2" rowspan="1"></td>
<td class="prngen20" colspan="1" rowspan="1">
<p class="prnml4">1T2026</p>
</td>
<td class="prnpr2 prnpl2 prnvab prntar prnsbtb1 prnbrbrs prnbbbs prnsblb1" colspan="1" rowspan="1">
<p class="prnml4">1T2025</p>
</td>
</tr>
<tr>
<td class="prngen6" colspan="1" rowspan="1">
<p class="prnml4">期內盈利</p>
</td>
<td class="prngen23" colspan="2" rowspan="1"></td>
<td class="prnpr4 prnpl2 prnvab prntar prncbts prnbrbrs prnbbbs prnbsbls" colspan="1" rowspan="1">
<p class="prnml4">59.392</p>
</td>
<td class="prngen26" colspan="1" rowspan="1">
<p class="prnml4">49.725</p>
</td>
</tr>
<tr>
<td class="prngen6" colspan="1" rowspan="1">
<p class="prnml4">其他全面收益(除稅淨額):</p>
</td>
<td class="prngen23" colspan="2" rowspan="1"></td>
<td class="prnpr4 prnpl2 prnvab prntar prncbts prnbrbrs prnsbbb1 prnbsbls" colspan="1" rowspan="1"></td>
<td class="prnpr4 prnpl2 prnvab prntar prncbts prnbrbrs prnsbbb1 prnsblb1" colspan="1" rowspan="1"></td>
</tr>
<tr>
<td class="prngen6" colspan="1" rowspan="1">
<p class="prnml4">其後可能會重新分類至損益的項目</p>
</td>
<td class="prngen23" colspan="2" rowspan="1"></td>
<td class="prngen29" colspan="1" rowspan="1"></td>
<td class="prngen30" colspan="1" rowspan="1"></td>
</tr>
<tr>
<td class="prngen6" colspan="3" rowspan="1">
<p class="prnml10">分佔聯營公司及合營公司其他全面收益</p>
</td>
<td class="prngen18" colspan="1" rowspan="1">
<p class="prnml4">(222)</p>
</td>
<td class="prngen30" colspan="1" rowspan="1">
<p class="prnml4">652</p>
</td>
</tr>
<tr>
<td class="prngen6" colspan="3" rowspan="1" nowrap>
<p class="prnml10">處置及視同處置聯營公司及合營公司後分佔其他全面收益轉至損益</p>
</td>
<td class="prngen29" colspan="1" rowspan="1">
<p class="prnml4">135</p>
</td>
<td class="prngen30" colspan="1" rowspan="1">
<p class="prnml4">&#8211;</p>
</td>
</tr>
<tr>
<td class="prngen6" colspan="3" rowspan="1" nowrap>
<p class="prnml10">以公允價值計量且其變動計入其他全面收益的</p>
<p class="prnml10">  金融資產的公允價值變動(虧損)/收益淨額</p>
</td>
<td class="prngen18" colspan="1" rowspan="1">
<p class="prnml4">(60)</p>
</td>
<td class="prngen30" colspan="1" rowspan="1">
<p class="prnml4">106</p>
</td>
</tr>
<tr>
<td class="prngen6" colspan="3" rowspan="1" nowrap>
<p class="prnml10">處置以公允價值計量且其變動計入其他全面收益的金融資產後轉至損益</p>
</td>
<td class="prngen18" colspan="1" rowspan="1">
<p class="prnml4">(19)</p>
</td>
<td class="prngen30" colspan="1" rowspan="1">
<p class="prnml4">1</p>
</td>
</tr>
<tr>
<td class="prngen6" colspan="1" rowspan="1">
<p class="prnml10">外幣折算差額</p>
</td>
<td class="prngen23" colspan="2" rowspan="1"></td>
<td class="prngen18" colspan="1" rowspan="1">
<p class="prnml4">(13.883)</p>
</td>
<td class="prngen30" colspan="1" rowspan="1">
<p class="prnml4">2,294</p>
</td>
</tr>
<tr>
<td class="prngen6" colspan="1" rowspan="1">
<p class="prnml10">對沖儲備變動淨額</p>
</td>
<td class="prngen23" colspan="2" rowspan="1"></td>
<td class="prngen18" colspan="1" rowspan="1">
<p class="prnml4">(5)</p>
</td>
<td class="prnpr2 prnpl2 prnvab prntar prnsbtb1 prnbrbrs prnsbbb1 prnsblb1" colspan="1" rowspan="1">
<p class="prnml4">(213)</p>
</td>
</tr>
<tr>
<td class="prngen23" colspan="1" rowspan="1"></td>
<td class="prngen23" colspan="2" rowspan="1"></td>
<td class="prngen29" colspan="1" rowspan="1"></td>
<td class="prngen30" colspan="1" rowspan="1"></td>
</tr>
<tr>
<td class="prngen6" colspan="2" rowspan="1">
<p class="prnml4">其後不會重新分類至損益的項目</p>
</td>
<td class="prngen23" colspan="1" rowspan="1"></td>
<td class="prngen29" colspan="1" rowspan="1"></td>
<td class="prngen30" colspan="1" rowspan="1"></td>
</tr>
<tr>
<td class="prngen6" colspan="2" rowspan="1" nowrap>
<p class="prnml10">分佔聯營公司及合營公司其他全面收益</p>
</td>
<td class="prngen23" colspan="1" rowspan="1"></td>
<td class="prngen18" colspan="1" rowspan="1">
<p class="prnml4">(330)</p>
</td>
<td class="prngen30" colspan="1" rowspan="1">
<p class="prnml4">522</p>
</td>
</tr>
<tr>
<td class="prngen6" colspan="2" rowspan="1" nowrap>
<p class="prnml10">以公允價值計量且其變動計入其他全面收益的金融資產的公  允價值變動(虧損)/收益淨額</p>
</td>
<td class="prngen23" colspan="1" rowspan="1"></td>
<td class="prngen18" colspan="1" rowspan="1">
<p class="prnml4">(66.118)</p>
</td>
<td class="prngen30" colspan="1" rowspan="1">
<p class="prnml4">26.361</p>
</td>
</tr>
<tr>
<td class="prngen6" colspan="2" rowspan="1">
<p class="prnml10">外幣折算差額</p>
</td>
<td class="prngen23" colspan="1" rowspan="1"></td>
<td class="prngen18" colspan="1" rowspan="1">
<p class="prnml4">(2.887)</p>
</td>
<td class="prngen30" colspan="1" rowspan="1">
<p class="prnml4">370</p>
</td>
</tr>
<tr>
<td class="prngen6" colspan="2" rowspan="1">
<p class="prnml10">對沖儲備變動淨額</p>
</td>
<td class="prngen23" colspan="1" rowspan="1"></td>
<td class="prngen18" colspan="1" rowspan="1">
<p class="prnml4">(3)</p>
</td>
<td class="prngen30" colspan="1" rowspan="1">
<p class="prnml4">6</p>
</td>
</tr>
<tr>
<td class="prngen23" colspan="1" rowspan="1"></td>
<td class="prngen23" colspan="2" rowspan="1"></td>
<td class="prngen11" colspan="1" rowspan="1">
<p class="prnml4">(83.392)</p>
</td>
<td class="prngen26" colspan="1" rowspan="1">
<p class="prnml4">30.099</p>
</td>
</tr>
<tr>
<td class="prngen6" colspan="1" rowspan="1">
<p class="prnml4">期內全面收益總額</p>
</td>
<td class="prngen23" colspan="2" rowspan="1"></td>
<td class="prngen32" colspan="1" rowspan="1">
<p class="prnml4">(24.000)</p>
</td>
<td class="prngen33" colspan="1" rowspan="1">
<p class="prnml4">79.824</p>
</td>
</tr>
<tr>
<td class="prngen6" colspan="1" rowspan="1">
<p class="prnml4">下列人士應佔:</p>
</td>
<td class="prngen23" colspan="2" rowspan="1"></td>
<td class="prnpr4 prnpl2 prnvab prntar prnsbtd prnbrbrs prnsbbb1 prnbsbls" colspan="1" rowspan="1"></td>
<td class="prnpr4 prnpl2 prnvab prntar prnsbtd prnbrbrs prnsbbb1 prnsblb1" colspan="1" rowspan="1"></td>
</tr>
<tr>
<td class="prngen6" colspan="1" rowspan="1">
<p class="prnml10">本公司權益持有人</p>
</td>
<td class="prngen23" colspan="2" rowspan="1"></td>
<td class="prngen18" colspan="1" rowspan="1">
<p class="prnml4">(22.676)</p>
</td>
<td class="prngen30" colspan="1" rowspan="1">
<p class="prnml4">75.858</p>
</td>
</tr>
<tr>
<td class="prngen6" colspan="1" rowspan="1">
<p class="prnml10">非控制性權益</p>
</td>
<td class="prngen23" colspan="2" rowspan="1"></td>
<td class="prngen20" colspan="1" rowspan="1">
<p class="prnml4">(1.324)</p>
</td>
<td class="prnpr4 prnpl2 prnvab prntar prnsbtb1 prnbrbrs prnbbbs prnsblb1" colspan="1" rowspan="1">
<p class="prnml4">3.966</p>
</td>
</tr>
</tbody>
</table>
<p> </p>
<p> </p>
<table border="0" cellspacing="0" cellpadding="1" class="prnbcc">
<tbody>
<tr>
<td class="prngen8" colspan="4" rowspan="1">
<p class="prnml4">其他財務資料</p>
</td>
</tr>
<tr>
<td class="prngen13" colspan="1" rowspan="1">
<p class="prnml4">  人民幣百萬元(特別說明除外)</p>
</td>
<td class="prngen10" colspan="3" rowspan="1">
<p class="prnml4">未經審核</p>
</td>
</tr>
<tr>
<td class="prngen9" colspan="1" rowspan="1"></td>
<td class="prngen11" colspan="1" rowspan="1">
<p class="prnml4">1T2026</p>
</td>
<td class="prngen11" colspan="1" rowspan="1">
<p class="prnml4">1T2025</p>
</td>
<td class="prngen11" colspan="1" rowspan="1">
<p class="prnml4">4T2025</p>
</td>
</tr>
<tr>
<td class="prngen13" colspan="1" rowspan="1">
<p class="prnml4">EBITDA(a)</p>
</td>
<td class="prngen21" colspan="1" rowspan="1">
<p class="prnml4">84.167</p>
</td>
<td class="prngen21" colspan="1" rowspan="1">
<p class="prnml4">73.817</p>
</td>
<td class="prngen21" colspan="1" rowspan="1">
<p class="prnml4">77.126</p>
</td>
</tr>
<tr>
<td class="prngen13" colspan="1" rowspan="1">
<p class="prnml4">EBITDA (a)</p>
</td>
<td class="prngen21" colspan="1" rowspan="1">
<p class="prnml4">89.617</p>
</td>
<td class="prngen21" colspan="1" rowspan="1">
<p class="prnml4">81.559</p>
</td>
<td class="prngen21" colspan="1" rowspan="1">
<p class="prnml4">83.048</p>
</td>
</tr>
<tr>
<td class="prngen13" colspan="1" rowspan="1">
<p class="prnml4">經調整的EBITDA比率 (b)</p>
</td>
<td class="prngen11" colspan="1" rowspan="1">
<p class="prnml4">46 %</p>
</td>
<td class="prngen11" colspan="1" rowspan="1">
<p class="prnml4">45 %</p>
</td>
<td class="prngen11" colspan="1" rowspan="1">
<p class="prnml4">43 %</p>
</td>
</tr>
<tr>
<td class="prngen13" colspan="1" rowspan="1">
<p class="prnml4">利息及相關開支</p>
</td>
<td class="prngen21" colspan="1" rowspan="1">
<p class="prnml4">3.134</p>
</td>
<td class="prngen21" colspan="1" rowspan="1">
<p class="prnml4">3.386</p>
</td>
<td class="prngen21" colspan="1" rowspan="1">
<p class="prnml4">3,323</p>
</td>
</tr>
<tr>
<td class="prngen13" colspan="1" rowspan="1">
<p class="prnml4">現金淨額 (c)</p>
</td>
<td class="prngen21" colspan="1" rowspan="1">
<p class="prnml4">146.860</p>
</td>
<td class="prngen21" colspan="1" rowspan="1">
<p class="prnml4">90.229</p>
</td>
<td class="prngen21" colspan="1" rowspan="1">
<p class="prnml4">107,145</p>
</td>
</tr>
<tr>
<td class="prngen13" colspan="1" rowspan="1">
<p class="prnml4">資本開支 (d)</p>
</td>
<td class="prngen21" colspan="1" rowspan="1">
<p class="prnml4">31.936</p>
</td>
<td class="prngen21" colspan="1" rowspan="1">
<p class="prnml4">27.476</p>
</td>
<td class="prngen21" colspan="1" rowspan="1">
<p class="prnml4">19.632</p>
</td>
</tr>
</tbody>
</table>
<p> </p>
<table border="0" cellspacing="0" cellpadding="1" class="prnbcc">
<tbody>
<tr>
<td class="prngen2" colspan="1" rowspan="1">
<p class="prnml4">附註</p>
</td>
</tr>
<tr>
<td class="prngen2" colspan="1" rowspan="1">
<p class="prnml4">(un) EBITDA乃按經營盈利扣除其他收益/(虧損)淨額，加回物業、設備及器材、投資物業及使用權資產的折舊、以及無形資產及土地    使用權的攤銷計算。經調整的EBITDA乃按EBITDA加按權益結算的股份酬金開支計算</p>
</td>
</tr>
<tr>
<td class="prngen2" colspan="1" rowspan="1">
<p class="prnml4">(b) 經調整的EBITDA比率乃按經調整的EBITDA除以收入計算</p>
</td>
</tr>
<tr>
<td class="prngen2" colspan="1" rowspan="1">
<p class="prnml4">(c)現金淨額為期末餘額，乃根據現金及現金等價物加定期存款及其他(包括為資金管理目的而持有的高流動性投資產品),減借款及    應付票據計算</p>
</td>
</tr>
<tr>
<td class="prngen2" colspan="1" rowspan="1">
<p class="prnml4">(d)資本開支主要包括對信息技術基礎設施(包括電腦設備、零配件及軟件)、數據中心、土地使用權、辦公園區及知識產權(不包括媒    體內容)的投入</p>
</td>
</tr>
</tbody>
</table>
<p> </p>
<p> </p>
<table border="0" cellspacing="0" cellpadding="1" class="prnbcc">
<tbody>
<tr>
<td class="prngen6" colspan="7" rowspan="1">
<p class="prnml4">簡明綜合財務狀況表</p>
</td>
</tr>
<tr>
<td class="prngen6" colspan="1" rowspan="1">
<p class="prnml4">人民幣百萬元(特別說明除外)</p>
</td>
<td class="prngen7" colspan="2" rowspan="1"></td>
<td class="prngen7" colspan="1" rowspan="1"></td>
<td class="prngen7" colspan="3" rowspan="1"></td>
</tr>
<tr>
<td class="prngen7" colspan="2" rowspan="1"></td>
<td class="prngen7" colspan="3" rowspan="1">
<p class="prnml4">未經審核</p>
</td>
<td class="prngen7" colspan="2" rowspan="1">
<p class="prnml4">經審核</p>
</td>
</tr>
<tr>
<td class="prngen7" colspan="2" rowspan="1"></td>
<td class="prngen37" colspan="3" rowspan="1">
<p class="prnml4">Año 2026</p>
<p class="prnml4">31 de marzo</p>
</td>
<td class="prngen37" colspan="2" rowspan="1">
<p class="prnml4">Año 2025</p>
<p class="prnml4">31 de diciembre</p>
</td>
</tr>
<tr>
<td class="prngen6" colspan="2" rowspan="1">
<p class="prnml4">資產</p>
</td>
<td class="prngen38" colspan="3" rowspan="1"></td>
<td class="prngen7" colspan="1" rowspan="1"></td>
<td class="prngen38" colspan="1" rowspan="1"></td>
</tr>
<tr>
<td class="prngen6" colspan="2" rowspan="1">
<p class="prnml4">非流動資產</p>
</td>
<td class="prngen7" colspan="3" rowspan="1"></td>
<td class="prngen7" colspan="1" rowspan="1"></td>
<td class="prngen7" colspan="1" rowspan="1"></td>
</tr>
<tr>
<td class="prngen6" colspan="2" rowspan="1">
<p class="prnml4"> 物業、設備及器材</p>
</td>
<td class="prngen7" colspan="3" rowspan="1">
<p class="prnml4">165.666</p>
</td>
<td class="prngen7" colspan="1" rowspan="1"></td>
<td class="prngen7" colspan="1" rowspan="1">
<p class="prnml4">149,905</p>
</td>
</tr>
<tr>
<td class="prngen6" colspan="2" rowspan="1">
<p class="prnml4"> 土地使用權</p>
</td>
<td class="prngen7" colspan="3" rowspan="1">
<p class="prnml4">22,122</p>
</td>
<td class="prngen7" colspan="1" rowspan="1"></td>
<td class="prngen7" colspan="1" rowspan="1">
<p class="prnml4">22,339</p>
</td>
</tr>
<tr>
<td class="prngen6" colspan="2" rowspan="1">
<p class="prnml4"> 使用權資產</p>
</td>
<td class="prngen7" colspan="3" rowspan="1">
<p class="prnml4">17.353</p>
</td>
<td class="prngen7" colspan="1" rowspan="1"></td>
<td class="prngen7" colspan="1" rowspan="1">
<p class="prnml4">17.367</p>
</td>
</tr>
<tr>
<td class="prngen6" colspan="2" rowspan="1">
<p class="prnml4"> 在建工程</p>
</td>
<td class="prngen7" colspan="3" rowspan="1">
<p class="prnml4">5.719</p>
</td>
<td class="prngen7" colspan="1" rowspan="1"></td>
<td class="prngen7" colspan="1" rowspan="1">
<p class="prnml4">9.670</p>
</td>
</tr>
<tr>
<td class="prngen6" colspan="2" rowspan="1">
<p class="prnml4"> 投資物業</p>
</td>
<td class="prngen7" colspan="3" rowspan="1">
<p class="prnml4">1,131</p>
</td>
<td class="prngen7" colspan="1" rowspan="1"></td>
<td class="prngen7" colspan="1" rowspan="1">
<p class="prnml4">950</p>
</td>
</tr>
<tr>
<td class="prngen6" colspan="2" rowspan="1">
<p class="prnml4"> 無形資產</p>
</td>
<td class="prngen7" colspan="3" rowspan="1">
<p class="prnml4">199.008</p>
</td>
<td class="prngen7" colspan="1" rowspan="1"></td>
<td class="prngen7" colspan="1" rowspan="1">
<p class="prnml4">205.999</p>
</td>
</tr>
<tr>
<td class="prngen6" colspan="2" rowspan="1">
<p class="prnml4"> 於聯營公司的投資</p>
</td>
<td class="prngen7" colspan="3" rowspan="1">
<p class="prnml4">330.532</p>
</td>
<td class="prngen7" colspan="1" rowspan="1"></td>
<td class="prngen7" colspan="1" rowspan="1">
<p class="prnml4">342,409</p>
</td>
</tr>
<tr>
<td class="prngen6" colspan="2" rowspan="1">
<p class="prnml4"> 於合營公司的投資</p>
</td>
<td class="prngen7" colspan="3" rowspan="1">
<p class="prnml4">6.374</p>
</td>
<td class="prngen7" colspan="1" rowspan="1"></td>
<td class="prngen7" colspan="1" rowspan="1">
<p class="prnml4">6.303</p>
</td>
</tr>
<tr>
<td class="prngen6" colspan="2" rowspan="1">
<p class="prnml4"> 以公允價值計量且其變動計入損益的金融資產</p>
</td>
<td class="prngen7" colspan="3" rowspan="1">
<p class="prnml4">208.887</p>
</td>
<td class="prngen7" colspan="1" rowspan="1"></td>
<td class="prngen7" colspan="1" rowspan="1">
<p class="prnml4">207,157</p>
</td>
</tr>
<tr>
<td class="prngen6" colspan="2" rowspan="1">
<p class="prnml4"> 以公允價值計量且其變動計入其他全面收益的</p>
<p class="prnml30">金融資產</p>
</td>
<td class="prngen7" colspan="3" rowspan="1">
<p class="prnml4">298.052</p>
</td>
<td class="prngen7" colspan="1" rowspan="1"></td>
<td class="prngen7" colspan="1" rowspan="1">
<p class="prnml4">356.640</p>
</td>
</tr>
<tr>
<td class="prngen6" colspan="2" rowspan="1">
<p class="prnml4"> 預付款項、按金及其他資產</p>
</td>
<td class="prngen7" colspan="3" rowspan="1">
<p class="prnml4">45.424</p>
</td>
<td class="prngen7" colspan="1" rowspan="1"></td>
<td class="prngen7" colspan="1" rowspan="1">
<p class="prnml4">24.540</p>
</td>
</tr>
<tr>
<td class="prngen6" colspan="2" rowspan="1">
<p class="prnml10">其他金融資產</p>
</td>
<td class="prngen7" colspan="3" rowspan="1">
<p class="prnml4">1.084</p>
</td>
<td class="prngen7" colspan="1" rowspan="1"></td>
<td class="prngen7" colspan="1" rowspan="1">
<p class="prnml4">1.327</p>
</td>
</tr>
<tr>
<td class="prngen6" colspan="2" rowspan="1">
<p class="prnml4"> 遞延所得稅資產</p>
</td>
<td class="prngen7" colspan="3" rowspan="1">
<p class="prnml4">29.698</p>
</td>
<td class="prngen7" colspan="1" rowspan="1"></td>
<td class="prngen7" colspan="1" rowspan="1">
<p class="prnml4">28.618</p>
</td>
</tr>
<tr>
<td class="prngen6" colspan="2" rowspan="1">
<p class="prnml4"> 定期存款</p>
</td>
<td class="prngen37" colspan="3" rowspan="1">
<p class="prnml4">73.404</p>
</td>
<td class="prngen7" colspan="1" rowspan="1"></td>
<td class="prngen37" colspan="1" rowspan="1">
<p class="prnml4">70.302</p>
</td>
</tr>
<tr>
<td class="prngen7" colspan="2" rowspan="1"></td>
<td class="prngen39" colspan="3" rowspan="1">
<p class="prnml4">1.404.454</p>
</td>
<td class="prngen7" colspan="1" rowspan="1"></td>
<td class="prngen39" colspan="1" rowspan="1">
<p class="prnml4">1.443.526</p>
</td>
</tr>
<tr>
<td class="prngen7" colspan="2" rowspan="1"></td>
<td class="prngen7" colspan="3" rowspan="1"></td>
<td class="prngen7" colspan="1" rowspan="1"></td>
<td class="prngen7" colspan="1" rowspan="1"></td>
</tr>
<tr>
<td class="prngen6" colspan="2" rowspan="1">
<p class="prnml4">流動資產</p>
</td>
<td class="prngen7" colspan="3" rowspan="1"></td>
<td class="prngen7" colspan="1" rowspan="1"></td>
<td class="prngen7" colspan="1" rowspan="1"></td>
</tr>
<tr>
<td class="prngen6" colspan="2" rowspan="1">
<p class="prnml4"> 存貨</p>
</td>
<td class="prngen7" colspan="3" rowspan="1">
<p class="prnml4">582</p>
</td>
<td class="prngen7" colspan="1" rowspan="1"></td>
<td class="prngen7" colspan="1" rowspan="1">
<p class="prnml4">530</p>
</td>
</tr>
<tr>
<td class="prngen6" colspan="2" rowspan="1">
<p class="prnml4"> 應收賬款</p>
</td>
<td class="prngen7" colspan="3" rowspan="1">
<p class="prnml4">58.116</p>
</td>
<td class="prngen7" colspan="1" rowspan="1"></td>
<td class="prngen7" colspan="1" rowspan="1">
<p class="prnml4">49.930</p>
</td>
</tr>
<tr>
<td class="prngen6" colspan="2" rowspan="1">
<p class="prnml4"> 預付款項、按金及其他資產</p>
</td>
<td class="prngen7" colspan="3" rowspan="1">
<p class="prnml4">117,147</p>
</td>
<td class="prngen7" colspan="1" rowspan="1"></td>
<td class="prngen7" colspan="1" rowspan="1">
<p class="prnml4">111.270</p>
</td>
</tr>
<tr>
<td class="prngen6" colspan="2" rowspan="1">
<p class="prnml4"> 其他金融資產</p>
</td>
<td class="prngen7" colspan="3" rowspan="1">
<p class="prnml4">3.779</p>
</td>
<td class="prngen7" colspan="1" rowspan="1"></td>
<td class="prngen7" colspan="1" rowspan="1">
<p class="prnml4">4,201</p>
</td>
</tr>
<tr>
<td class="prngen6" colspan="2" rowspan="1">
<p class="prnml4"> 以公允價值計量且其變動計入損益的金融資產</p>
</td>
<td class="prngen7" colspan="3" rowspan="1">
<p class="prnml4">27.627</p>
</td>
<td class="prngen7" colspan="1" rowspan="1"></td>
<td class="prngen7" colspan="1" rowspan="1">
<p class="prnml4">35.929</p>
</td>
</tr>
<tr>
<td class="prngen6" colspan="2" rowspan="1">
<p class="prnml4">   以公允價值計量且其變動計入</p>
<p class="prnml4">        其他全面收益的金融資產</p>
</td>
<td class="prngen7" colspan="3" rowspan="1">
<p class="prnml4">8.781</p>
</td>
<td class="prngen7" colspan="1" rowspan="1"></td>
<td class="prngen7" colspan="1" rowspan="1">
<p class="prnml4">8.781</p>
</td>
</tr>
<tr>
<td class="prngen6" colspan="2" rowspan="1">
<p class="prnml4"> 定期存款</p>
</td>
<td class="prngen7" colspan="3" rowspan="1">
<p class="prnml4">205.537</p>
</td>
<td class="prngen7" colspan="1" rowspan="1"></td>
<td class="prngen7" colspan="1" rowspan="1">
<p class="prnml4">236.801</p>
</td>
</tr>
<tr>
<td class="prngen6" colspan="2" rowspan="1">
<p class="prnml4"> 受限制現金</p>
</td>
<td class="prngen7" colspan="3" rowspan="1">
<p class="prnml4">7.597</p>
</td>
<td class="prngen7" colspan="1" rowspan="1"></td>
<td class="prngen7" colspan="1" rowspan="1">
<p class="prnml4">6.977</p>
</td>
</tr>
<tr>
<td class="prngen6" colspan="2" rowspan="1">
<p class="prnml10">現金及現金等價物</p>
</td>
<td class="prngen37" colspan="3" rowspan="1">
<p class="prnml4">217.770</p>
</td>
<td class="prngen7" colspan="1" rowspan="1"></td>
<td class="prngen37" colspan="1" rowspan="1">
<p class="prnml4">141.041</p>
</td>
</tr>
<tr>
<td class="prngen7" colspan="2" rowspan="1"></td>
<td class="prngen38" colspan="1" rowspan="1"></td>
<td class="prngen38" colspan="1" rowspan="1"></td>
<td class="prngen38" colspan="1" rowspan="1"></td>
<td class="prngen7" colspan="1" rowspan="1"></td>
<td class="prngen38" colspan="1" rowspan="1"></td>
</tr>
<tr>
<td class="prngen7" colspan="2" rowspan="1"></td>
<td class="prngen37" colspan="3" rowspan="1">
<p class="prnml4">646,936</p>
</td>
<td class="prngen7" colspan="1" rowspan="1"></td>
<td class="prngen37" colspan="1" rowspan="1">
<p class="prnml4">595.460</p>
</td>
</tr>
<tr>
<td class="prngen6" colspan="2" rowspan="1">
<p class="prnml4">資產總額</p>
</td>
<td class="prngen40" colspan="3" rowspan="1">
<p class="prnml4">2.051.390</p>
</td>
<td class="prngen7" colspan="1" rowspan="1"></td>
<td class="prngen40" colspan="1" rowspan="1">
<p class="prnml4">2.038.986</p>
</td>
</tr>
</tbody>
</table>
<p> </p>
<p> </p>
<table border="0" cellspacing="0" cellpadding="1" class="prnbcc">
<tbody>
<tr>
<td class="prngen6" colspan="1" rowspan="1">
<p class="prnml4">簡明綜合財務狀況表(續上)</p>
</td>
<td class="prngen23" colspan="1" rowspan="1"></td>
<td class="prngen23" colspan="1" rowspan="1"></td>
<td class="prngen23" colspan="1" rowspan="1"></td>
</tr>
<tr>
<td class="prngen6" colspan="1" rowspan="1">
<p class="prnml4">人民幣百萬元(特別說明除外)</p>
</td>
<td class="prngen23" colspan="1" rowspan="1"></td>
<td class="prngen23" colspan="1" rowspan="1"></td>
<td class="prngen23" colspan="1" rowspan="1"></td>
</tr>
<tr>
<td class="prngen23" colspan="1" rowspan="1"></td>
<td class="prngen7" colspan="1" rowspan="1">
<p class="prnml4">未經審核</p>
</td>
<td class="prngen6" colspan="2" rowspan="1">
<p class="prnml4">            經審核 </p>
</td>
</tr>
<tr>
<td class="prngen23" colspan="1" rowspan="1"></td>
<td class="prngen7" colspan="1" rowspan="1">
<p class="prnml4">Año 2026</p>
</td>
<td class="prngen7" colspan="2" rowspan="1">
<p class="prnml4">Año 2025</p>
</td>
</tr>
<tr>
<td class="prngen23" colspan="1" rowspan="1"></td>
<td class="prngen37" colspan="1" rowspan="1">
<p class="prnml4">31 de marzo</p>
</td>
<td class="prngen37" colspan="2" rowspan="1">
<p class="prnml4">31 de diciembre</p>
</td>
</tr>
<tr>
<td class="prngen6" colspan="1" rowspan="1">
<p class="prnml4">權益</p>
</td>
<td class="prngen41" colspan="1" rowspan="1"></td>
<td class="prngen41" colspan="1" rowspan="1"></td>
<td class="prngen41" colspan="1" rowspan="1"></td>
</tr>
<tr>
<td class="prngen6" colspan="1" rowspan="1">
<p class="prnml4">本公司權益持有人應佔權益</p>
</td>
<td class="prngen23" colspan="1" rowspan="1"></td>
<td class="prngen23" colspan="1" rowspan="1"></td>
<td class="prngen23" colspan="1" rowspan="1"></td>
</tr>
<tr>
<td class="prngen6" colspan="1" rowspan="1">
<p class="prnml4"> 股本</p>
</td>
<td class="prngen23" colspan="1" rowspan="1">
<p class="prnml4">&#8211;</p>
</td>
<td class="prngen23" colspan="1" rowspan="1"></td>
<td class="prngen23" colspan="1" rowspan="1">
<p class="prnml4">&#8211;</p>
</td>
</tr>
<tr>
<td class="prngen6" colspan="1" rowspan="1">
<p class="prnml4"> 股本溢價</p>
</td>
<td class="prngen23" colspan="1" rowspan="1">
<p class="prnml4">68.575</p>
</td>
<td class="prngen23" colspan="1" rowspan="1"></td>
<td class="prngen23" colspan="1" rowspan="1">
<p class="prnml4">63.796</p>
</td>
</tr>
<tr>
<td class="prngen6" colspan="1" rowspan="1">
<p class="prnml4"> 庫存股</p>
</td>
<td class="prngen7" colspan="1" rowspan="1">
<p class="prnml4">(1.060)</p>
</td>
<td class="prngen23" colspan="1" rowspan="1"></td>
<td class="prngen7" colspan="1" rowspan="1">
<p class="prnml4">(3.450)</p>
</td>
</tr>
<tr>
<td class="prngen6" colspan="1" rowspan="1">
<p class="prnml4">    股份獎勵計劃所持股份</p>
</td>
<td class="prngen7" colspan="1" rowspan="1">
<p class="prnml4">(8.605)</p>
</td>
<td class="prngen23" colspan="1" rowspan="1"></td>
<td class="prngen7" colspan="1" rowspan="1">
<p class="prnml4">(7.124)</p>
</td>
</tr>
<tr>
<td class="prngen6" colspan="1" rowspan="1">
<p class="prnml4"> 其他儲備</p>
</td>
<td class="prngen23" colspan="1" rowspan="1">
<p class="prnml4">7.640</p>
</td>
<td class="prngen23" colspan="1" rowspan="1"></td>
<td class="prngen23" colspan="1" rowspan="1">
<p class="prnml4">90.494</p>
</td>
</tr>
<tr>
<td class="prngen6" colspan="1" rowspan="1">
<p class="prnml4"> 保留盈利</p>
</td>
<td class="prngen42" colspan="1" rowspan="1">
<p class="prnml4">1.061.102</p>
</td>
<td class="prngen23" colspan="1" rowspan="1"></td>
<td class="prngen42" colspan="1" rowspan="1">
<p class="prnml4">1.010.436</p>
</td>
</tr>
<tr>
<td class="prngen23" colspan="1" rowspan="1"></td>
<td class="prngen23" colspan="1" rowspan="1">
<p class="prnml4">1.127.652</p>
</td>
<td class="prngen23" colspan="1" rowspan="1"></td>
<td class="prngen23" colspan="1" rowspan="1">
<p class="prnml4">1.154.152</p>
</td>
</tr>
<tr>
<td class="prngen23" colspan="1" rowspan="1"></td>
<td class="prngen23" colspan="1" rowspan="1"></td>
<td class="prngen23" colspan="1" rowspan="1"></td>
<td class="prngen23" colspan="1" rowspan="1"></td>
</tr>
<tr>
<td class="prngen6" colspan="1" rowspan="1">
<p class="prnml4">非控制性權益</p>
</td>
<td class="prngen23" colspan="1" rowspan="1">
<p class="prnml4">83.975</p>
</td>
<td class="prngen23" colspan="1" rowspan="1"></td>
<td class="prngen23" colspan="1" rowspan="1">
<p class="prnml4">86,913</p>
</td>
</tr>
<tr>
<td class="prngen6" colspan="1" rowspan="1">
<p class="prnml4">權益總額</p>
</td>
<td class="prngen43" colspan="1" rowspan="1">
<p class="prnml4">1.211.627</p>
</td>
<td class="prngen23" colspan="1" rowspan="1"></td>
<td class="prngen43" colspan="1" rowspan="1">
<p class="prnml4">1.241.065</p>
</td>
</tr>
<tr>
<td class="prngen23" colspan="1" rowspan="1"></td>
<td class="prngen23" colspan="1" rowspan="1"></td>
<td class="prngen23" colspan="1" rowspan="1"></td>
<td class="prngen23" colspan="1" rowspan="1"></td>
</tr>
<tr>
<td class="prngen6" colspan="1" rowspan="1">
<p class="prnml4">負債</p>
</td>
<td class="prngen23" colspan="1" rowspan="1"></td>
<td class="prngen23" colspan="1" rowspan="1"></td>
<td class="prngen23" colspan="1" rowspan="1"></td>
</tr>
<tr>
<td class="prngen6" colspan="1" rowspan="1">
<p class="prnml4">非流動負債</p>
</td>
<td class="prngen23" colspan="1" rowspan="1"></td>
<td class="prngen23" colspan="1" rowspan="1"></td>
<td class="prngen23" colspan="1" rowspan="1"></td>
</tr>
<tr>
<td class="prngen6" colspan="1" rowspan="1">
<p class="prnml4"> 借款</p>
</td>
<td class="prngen23" colspan="1" rowspan="1">
<p class="prnml4">207.881</p>
</td>
<td class="prngen23" colspan="1" rowspan="1"></td>
<td class="prngen23" colspan="1" rowspan="1">
<p class="prnml4">208,369</p>
</td>
</tr>
<tr>
<td class="prngen6" colspan="1" rowspan="1">
<p class="prnml4"> 應付票據</p>
</td>
<td class="prngen23" colspan="1" rowspan="1">
<p class="prnml4">124.350</p>
</td>
<td class="prngen23" colspan="1" rowspan="1"></td>
<td class="prngen23" colspan="1" rowspan="1">
<p class="prnml4">126,204</p>
</td>
</tr>
<tr>
<td class="prngen6" colspan="1" rowspan="1">
<p class="prnml4"> 長期應付款項</p>
</td>
<td class="prngen23" colspan="1" rowspan="1">
<p class="prnml4">10.752</p>
</td>
<td class="prngen23" colspan="1" rowspan="1"></td>
<td class="prngen23" colspan="1" rowspan="1">
<p class="prnml4">10.544</p>
</td>
</tr>
<tr>
<td class="prngen6" colspan="1" rowspan="1">
<p class="prnml4"> 其他金融負債</p>
</td>
<td class="prngen23" colspan="1" rowspan="1">
<p class="prnml4">3.679</p>
</td>
<td class="prngen23" colspan="1" rowspan="1"></td>
<td class="prngen23" colspan="1" rowspan="1">
<p class="prnml4">2.879</p>
</td>
</tr>
<tr>
<td class="prngen6" colspan="1" rowspan="1">
<p class="prnml4"> 遞延所得稅負債</p>
</td>
<td class="prngen23" colspan="1" rowspan="1">
<p class="prnml4">23.591</p>
</td>
<td class="prngen23" colspan="1" rowspan="1"></td>
<td class="prngen23" colspan="1" rowspan="1">
<p class="prnml4">21.684</p>
</td>
</tr>
<tr>
<td class="prngen6" colspan="1" rowspan="1">
<p class="prnml4"> 租賃負債</p>
</td>
<td class="prngen23" colspan="1" rowspan="1">
<p class="prnml4">13.074</p>
</td>
<td class="prngen23" colspan="1" rowspan="1"></td>
<td class="prngen23" colspan="1" rowspan="1">
<p class="prnml4">13.280</p>
</td>
</tr>
<tr>
<td class="prngen6" colspan="1" rowspan="1">
<p class="prnml4"> 遞延收入</p>
</td>
<td class="prngen23" colspan="1" rowspan="1">
<p class="prnml4">2.564</p>
</td>
<td class="prngen23" colspan="1" rowspan="1"></td>
<td class="prngen23" colspan="1" rowspan="1">
<p class="prnml4">2,210</p>
</td>
</tr>
<tr>
<td class="prngen23" colspan="1" rowspan="1"></td>
<td class="prngen43" colspan="1" rowspan="1">
<p class="prnml4">385.891</p>
</td>
<td class="prngen23" colspan="1" rowspan="1"></td>
<td class="prngen43" colspan="1" rowspan="1">
<p class="prnml4">385.170</p>
</td>
</tr>
<tr>
<td class="prngen23" colspan="1" rowspan="1"></td>
<td class="prngen23" colspan="1" rowspan="1"></td>
<td class="prngen23" colspan="1" rowspan="1"></td>
<td class="prngen23" colspan="1" rowspan="1"></td>
</tr>
<tr>
<td class="prngen6" colspan="1" rowspan="1">
<p class="prnml4">流動負債</p>
</td>
<td class="prngen23" colspan="1" rowspan="1"></td>
<td class="prngen23" colspan="1" rowspan="1"></td>
<td class="prngen23" colspan="1" rowspan="1"></td>
</tr>
<tr>
<td class="prngen6" colspan="1" rowspan="1">
<p class="prnml4"> 應付賬款</p>
</td>
<td class="prngen23" colspan="1" rowspan="1">
<p class="prnml4">141.748</p>
</td>
<td class="prngen23" colspan="1" rowspan="1"></td>
<td class="prngen23" colspan="1" rowspan="1">
<p class="prnml4">121,127</p>
</td>
</tr>
<tr>
<td class="prngen6" colspan="1" rowspan="1">
<p class="prnml4"> 其他應付款項及預提費用</p>
</td>
<td class="prngen23" colspan="1" rowspan="1">
<p class="prnml4">81.153</p>
</td>
<td class="prngen23" colspan="1" rowspan="1"></td>
<td class="prngen23" colspan="1" rowspan="1">
<p class="prnml4">96.496</p>
</td>
</tr>
<tr>
<td class="prngen6" colspan="1" rowspan="1">
<p class="prnml4"> 借款</p>
</td>
<td class="prngen23" colspan="1" rowspan="1">
<p class="prnml4">51.114</p>
</td>
<td class="prngen23" colspan="1" rowspan="1"></td>
<td class="prngen23" colspan="1" rowspan="1">
<p class="prnml4">42.618</p>
</td>
</tr>
<tr>
<td class="prngen6" colspan="1" rowspan="1">
<p class="prnml4">    應付票據</p>
</td>
<td class="prngen23" colspan="1" rowspan="1">
<p class="prnml4">3.460</p>
</td>
<td class="prngen23" colspan="1" rowspan="1"></td>
<td class="prngen23" colspan="1" rowspan="1">
<p class="prnml4">10.542</p>
</td>
</tr>
<tr>
<td class="prngen6" colspan="1" rowspan="1">
<p class="prnml4"> 流動所得稅負債</p>
</td>
<td class="prngen23" colspan="1" rowspan="1">
<p class="prnml4">19.961</p>
</td>
<td class="prngen23" colspan="1" rowspan="1"></td>
<td class="prngen23" colspan="1" rowspan="1">
<p class="prnml4">18.558</p>
</td>
</tr>
<tr>
<td class="prngen6" colspan="1" rowspan="1">
<p class="prnml4">    其他稅項負債</p>
</td>
<td class="prngen23" colspan="1" rowspan="1">
<p class="prnml4">6.130</p>
</td>
<td class="prngen23" colspan="1" rowspan="1"></td>
<td class="prngen23" colspan="1" rowspan="1">
<p class="prnml4">3.723</p>
</td>
</tr>
<tr>
<td class="prngen6" colspan="1" rowspan="1">
<p class="prnml4"> 其他金融負債</p>
</td>
<td class="prngen23" colspan="1" rowspan="1">
<p class="prnml4">3.355</p>
</td>
<td class="prngen23" colspan="1" rowspan="1"></td>
<td class="prngen23" colspan="1" rowspan="1">
<p class="prnml4">3.992</p>
</td>
</tr>
<tr>
<td class="prngen6" colspan="1" rowspan="1">
<p class="prnml4"> 租賃負債</p>
</td>
<td class="prngen23" colspan="1" rowspan="1">
<p class="prnml4">5.632</p>
</td>
<td class="prngen23" colspan="1" rowspan="1"></td>
<td class="prngen23" colspan="1" rowspan="1">
<p class="prnml4">5.386</p>
</td>
</tr>
<tr>
<td class="prngen6" colspan="1" rowspan="1">
<p class="prnml4">    遞延收入</p>
</td>
<td class="prngen23" colspan="1" rowspan="1">
<p class="prnml4">141,319</p>
</td>
<td class="prngen23" colspan="1" rowspan="1"></td>
<td class="prngen23" colspan="1" rowspan="1">
<p class="prnml4">110.309</p>
</td>
</tr>
<tr>
<td class="prngen23" colspan="1" rowspan="1"></td>
<td class="prngen43" colspan="1" rowspan="1">
<p class="prnml4">453.872</p>
</td>
<td class="prngen23" colspan="1" rowspan="1"></td>
<td class="prngen43" colspan="1" rowspan="1">
<p class="prnml4">412,751</p>
</td>
</tr>
<tr>
<td class="prngen6" colspan="1" rowspan="1">
<p class="prnml4">負債總額</p>
</td>
<td class="prngen23" colspan="1" rowspan="1">
<p class="prnml4">839.763</p>
</td>
<td class="prngen23" colspan="1" rowspan="1"></td>
<td class="prngen23" colspan="1" rowspan="1">
<p class="prnml4">797,921</p>
</td>
</tr>
<tr>
<td class="prngen6" colspan="1" rowspan="1">
<p class="prnml4">權益及負債總額</p>
</td>
<td class="prngen44" colspan="1" rowspan="1">
<p class="prnml4">2.051.390</p>
</td>
<td class="prngen23" colspan="1" rowspan="1"></td>
<td class="prngen44" colspan="1" rowspan="1">
<p class="prnml4">2.038.986</p>
</td>
</tr>
</tbody>
</table>
<p> </p>
<p> </p>
<table border="0" cellspacing="0" cellpadding="1" class="prnbcc">
<tbody>
<tr>
<td class="prngen5" colspan="9" rowspan="1">
<p class="prnml4">非國際財務報告準則財務計量與根據國際財務報告準則編製的最近計量之間的調節</p>
</td>
</tr>
<tr>
<td class="prngen45" colspan="1" rowspan="1"></td>
<td class="prnpr2 prnpl2 prnvam prncbts prnrbrb1 prnbbbs prnsblb1" colspan="1" rowspan="2">
<p class="prnml4">已報告</p>
</td>
<td class="prngen47" colspan="6" rowspan="1">
<p class="prnml4">調整</p>
</td>
<td class="prngen48" colspan="1" rowspan="2" nowrap>
<p class="prnml10">非國際財務報告準則</p>
</td>
</tr>
<tr>
<td class="prngen49" colspan="1" rowspan="1">
<p class="prnml4">人民幣百萬元</p>
<p class="prnml4">百分比除外</p>
</td>
<td class="prngen48" colspan="1" rowspan="1" nowrap>
<p class="prnml4">股份酬金 (a)</p>
</td>
<td class="prngen48" colspan="1" rowspan="1" nowrap>
<p class="prnml4">來自投資公司的</p>
<p class="prnml4">(收益)/虧損淨額 (b)</p>
</td>
<td class="prngen48" colspan="1" rowspan="1" nowrap>
<p class="prnml4">無形資產攤銷 (c)</p>
</td>
<td class="prngen48" colspan="1" rowspan="1" nowrap>
<p class="prnml4">減值撥備/(撥回) (d)</p>
</td>
<td class="prngen48" colspan="1" rowspan="1" nowrap>
<p class="prnml4">SSV y CPP (e)</p>
</td>
<td class="prngen48" colspan="1" rowspan="1" nowrap>
<p class="prnml4">所得稅影響 (f)</p>
</td>
</tr>
<tr>
<td class="prngen50" colspan="1" rowspan="1"></td>
<td class="prngen50" colspan="1" rowspan="1"></td>
<td class="prngen47" colspan="6" rowspan="1">
<p class="prnml4">未經審核截至 2026 年 3 月 31 日止三個月</p>
</td>
<td class="prngen50" colspan="1" rowspan="1"></td>
</tr>
<tr>
<td class="prngen51" colspan="1" rowspan="1">
<p class="prnml4">經營盈利</p>
</td>
<td class="prngen45" colspan="1" rowspan="1">
<p class="prnml4">67.375</p>
</td>
<td class="prngen45" colspan="1" rowspan="1">
<p class="prnml4">6.534</p>
</td>
<td class="prngen45" colspan="1" rowspan="1">
<p class="prnml4">–</p>
</td>
<td class="prngen45" colspan="1" rowspan="1">
<p class="prnml4">1.578</p>
</td>
<td class="prngen45" colspan="1" rowspan="1">
<p class="prnml4">–</p>
</td>
<td class="prngen45" colspan="1" rowspan="1">
<p class="prnml4">140</p>
</td>
<td class="prngen45" colspan="1" rowspan="1">
<p class="prnml4">–</p>
</td>
<td class="prngen45" colspan="1" rowspan="1">
<p class="prnml4">75.627</p>
</td>
</tr>
<tr>
<td class="prngen6" colspan="1" rowspan="1" nowrap>
<p class="prnml4">分佔聯營公司及合營公司盈利/ (虧損)  淨額</p>
</td>
<td class="prngen3" colspan="1" rowspan="1">
<p class="prnml4">3.620</p>
</td>
<td class="prngen3" colspan="1" rowspan="1">
<p class="prnml4">810</p>
</td>
<td class="prngen3" colspan="1" rowspan="1">
<p class="prnml4">817</p>
</td>
<td class="prngen3" colspan="1" rowspan="1">
<p class="prnml4">1.612</p>
</td>
<td class="prngen3" colspan="1" rowspan="1">
<p class="prnml4">264</p>
</td>
<td class="prngen3" colspan="1" rowspan="1">
<p class="prnml4">–</p>
</td>
<td class="prngen3" colspan="1" rowspan="1">
<p class="prnml4">–</p>
</td>
<td class="prngen3" colspan="1" rowspan="1">
<p class="prnml4">7.123</p>
</td>
</tr>
<tr>
<td class="prngen6" colspan="1" rowspan="1">
<p class="prnml4">期內盈利</p>
</td>
<td class="prngen3" colspan="1" rowspan="1">
<p class="prnml4">59.392</p>
</td>
<td class="prngen3" colspan="1" rowspan="1">
<p class="prnml4">7.344</p>
</td>
<td class="prngen52" colspan="1" rowspan="1">
<p class="prnml4">(3.255)</p>
</td>
<td class="prngen3" colspan="1" rowspan="1">
<p class="prnml4">3.190</p>
</td>
<td class="prngen3" colspan="1" rowspan="1">
<p class="prnml4">2,467</p>
</td>
<td class="prngen3" colspan="1" rowspan="1">
<p class="prnml4">765</p>
</td>
<td class="prngen52" colspan="1" rowspan="1">
<p class="prnml4">(130)</p>
</td>
<td class="prngen3" colspan="1" rowspan="1">
<p class="prnml4">69.773</p>
</td>
</tr>
<tr>
<td class="prngen6" colspan="1" rowspan="1" nowrap>
<p class="prnml4">本公司權益持有人應佔盈利</p>
</td>
<td class="prngen3" colspan="1" rowspan="1">
<p class="prnml4">58.093</p>
</td>
<td class="prngen3" colspan="1" rowspan="1">
<p class="prnml4">7.193</p>
</td>
<td class="prngen52" colspan="1" rowspan="1">
<p class="prnml4">(3,342)</p>
</td>
<td class="prngen3" colspan="1" rowspan="1">
<p class="prnml4">2.862</p>
</td>
<td class="prngen3" colspan="1" rowspan="1">
<p class="prnml4">2,397</p>
</td>
<td class="prngen3" colspan="1" rowspan="1">
<p class="prnml4">765</p>
</td>
<td class="prngen52" colspan="1" rowspan="1">
<p class="prnml4">(63)</p>
</td>
<td class="prngen3" colspan="1" rowspan="1">
<p class="prnml4">67.905</p>
</td>
</tr>
<tr>
<td class="prngen49" colspan="1" rowspan="1">
<p class="prnml4">經營利潤率</p>
</td>
<td class="prngen37" colspan="1" rowspan="1">
<p class="prnml4">34 %</p>
</td>
<td class="prngen53" colspan="1" rowspan="1"></td>
<td class="prngen53" colspan="1" rowspan="1"></td>
<td class="prngen53" colspan="1" rowspan="1"></td>
<td class="prngen53" colspan="1" rowspan="1"></td>
<td class="prngen53" colspan="1" rowspan="1"></td>
<td class="prngen53" colspan="1" rowspan="1"></td>
<td class="prngen37" colspan="1" rowspan="1">
<p class="prnml4">38 %</p>
</td>
</tr>
<tr>
<td class="prngen50" colspan="1" rowspan="1"></td>
<td class="prngen50" colspan="1" rowspan="1"></td>
<td class="prngen47" colspan="6" rowspan="1">
<p class="prnml4">未經審核截至 2025 年3 月 31 日止三個月</p>
</td>
<td class="prngen50" colspan="1" rowspan="1"></td>
</tr>
<tr>
<td class="prngen51" colspan="1" rowspan="1">
<p class="prnml4">經營盈利</p>
</td>
<td class="prngen45" colspan="1" rowspan="1">
<p class="prnml4">57.566</p>
</td>
<td class="prngen45" colspan="1" rowspan="1">
<p class="prnml4">10,100</p>
</td>
<td class="prngen45" colspan="1" rowspan="1">
<p class="prnml4">–</p>
</td>
<td class="prngen45" colspan="1" rowspan="1">
<p class="prnml4">1.515</p>
</td>
<td class="prngen45" colspan="1" rowspan="1">
<p class="prnml4">–</p>
</td>
<td class="prngen45" colspan="1" rowspan="1">
<p class="prnml4">139</p>
</td>
<td class="prngen45" colspan="1" rowspan="1">
<p class="prnml4">–</p>
</td>
<td class="prngen45" colspan="1" rowspan="1">
<p class="prnml4">69.320</p>
</td>
</tr>
<tr>
<td class="prngen6" colspan="1" rowspan="1" nowrap>
<p class="prnml4">分佔聯營公司及合營公司盈利/ (虧損)淨額</p>
</td>
<td class="prngen3" colspan="1" rowspan="1">
<p class="prnml4">4.581</p>
</td>
<td class="prngen3" colspan="1" rowspan="1">
<p class="prnml4">968</p>
</td>
<td class="prngen3" colspan="1" rowspan="1">
<p class="prnml4">111</p>
</td>
<td class="prngen3" colspan="1" rowspan="1">
<p class="prnml4">1.713</p>
</td>
<td class="prngen3" colspan="1" rowspan="1">
<p class="prnml4">267</p>
</td>
<td class="prngen3" colspan="1" rowspan="1">
<p class="prnml4">–</p>
</td>
<td class="prngen3" colspan="1" rowspan="1">
<p class="prnml4">–</p>
</td>
<td class="prngen3" colspan="1" rowspan="1">
<p class="prnml4">7.640</p>
</td>
</tr>
<tr>
<td class="prngen6" colspan="1" rowspan="1">
<p class="prnml4">期內盈利</p>
</td>
<td class="prngen3" colspan="1" rowspan="1">
<p class="prnml4">49.725</p>
</td>
<td class="prngen3" colspan="1" rowspan="1">
<p class="prnml4">11.068</p>
</td>
<td class="prngen52" colspan="1" rowspan="1">
<p class="prnml4">(31)</p>
</td>
<td class="prngen3" colspan="1" rowspan="1">
<p class="prnml4">3.228</p>
</td>
<td class="prngen52" colspan="1" rowspan="1">
<p class="prnml4">(689)</p>
</td>
<td class="prngen3" colspan="1" rowspan="1">
<p class="prnml4">160</p>
</td>
<td class="prngen52" colspan="1" rowspan="1">
<p class="prnml4">(769)</p>
</td>
<td class="prngen3" colspan="1" rowspan="1">
<p class="prnml4">62.692</p>
</td>
</tr>
<tr>
<td class="prngen6" colspan="1" rowspan="1" nowrap>
<p class="prnml4">本公司權益持有人應佔盈利</p>
</td>
<td class="prngen3" colspan="1" rowspan="1">
<p class="prnml4">47.821</p>
</td>
<td class="prngen3" colspan="1" rowspan="1">
<p class="prnml4">10.833</p>
</td>
<td class="prngen3" colspan="1" rowspan="1">
<p class="prnml4">1.081</p>
</td>
<td class="prngen3" colspan="1" rowspan="1">
<p class="prnml4">2.854</p>
</td>
<td class="prngen52" colspan="1" rowspan="1">
<p class="prnml4">(719)</p>
</td>
<td class="prngen3" colspan="1" rowspan="1">
<p class="prnml4">160</p>
</td>
<td class="prngen52" colspan="1" rowspan="1">
<p class="prnml4">(701)</p>
</td>
<td class="prngen3" colspan="1" rowspan="1">
<p class="prnml4">61.329</p>
</td>
</tr>
<tr>
<td class="prngen49" colspan="1" rowspan="1">
<p class="prnml4">經營利潤率</p>
</td>
<td class="prngen37" colspan="1" rowspan="1">
<p class="prnml4">32 %</p>
</td>
<td class="prngen53" colspan="1" rowspan="1"></td>
<td class="prngen53" colspan="1" rowspan="1"></td>
<td class="prngen53" colspan="1" rowspan="1"></td>
<td class="prngen53" colspan="1" rowspan="1"></td>
<td class="prngen53" colspan="1" rowspan="1"></td>
<td class="prngen53" colspan="1" rowspan="1"></td>
<td class="prngen37" colspan="1" rowspan="1">
<p class="prnml4">39 %</p>
</td>
</tr>
<tr>
<td class="prngen50" colspan="1" rowspan="1"></td>
<td class="prngen50" colspan="1" rowspan="1"></td>
<td class="prngen47" colspan="6" rowspan="1">
<p class="prnml4">未經審核截至 2025 年12月 31 日止三個月</p>
</td>
<td class="prngen50" colspan="1" rowspan="1"></td>
</tr>
<tr>
<td class="prngen51" colspan="1" rowspan="1">
<p class="prnml4">經營盈利</p>
</td>
<td class="prngen45" colspan="1" rowspan="1">
<p class="prnml4">60.338</p>
</td>
<td class="prngen45" colspan="1" rowspan="1">
<p class="prnml4">7.210</p>
</td>
<td class="prngen45" colspan="1" rowspan="1">
<p class="prnml4">–</p>
</td>
<td class="prngen45" colspan="1" rowspan="1">
<p class="prnml4">1.594</p>
</td>
<td class="prngen45" colspan="1" rowspan="1">
<p class="prnml4">–</p>
</td>
<td class="prngen45" colspan="1" rowspan="1">
<p class="prnml4">376</p>
</td>
<td class="prngen45" colspan="1" rowspan="1">
<p class="prnml4">–</p>
</td>
<td class="prngen45" colspan="1" rowspan="1">
<p class="prnml4">69.518</p>
</td>
</tr>
<tr>
<td class="prngen6" colspan="1" rowspan="1" nowrap>
<p class="prnml4">分佔聯營公司及合營公司盈利/ (虧損)淨額</p>
</td>
<td class="prngen3" colspan="1" rowspan="1">
<p class="prnml4">6.832</p>
</td>
<td class="prngen3" colspan="1" rowspan="1">
<p class="prnml4">773</p>
</td>
<td class="prngen52" colspan="1" rowspan="1">
<p class="prnml4">(26)</p>
</td>
<td class="prngen3" colspan="1" rowspan="1">
<p class="prnml4">1.522</p>
</td>
<td class="prngen3" colspan="1" rowspan="1">
<p class="prnml4">46</p>
</td>
<td class="prngen3" colspan="1" rowspan="1">
<p class="prnml4">–</p>
</td>
<td class="prngen3" colspan="1" rowspan="1">
<p class="prnml4">–</p>
</td>
<td class="prngen3" colspan="1" rowspan="1">
<p class="prnml4">9.147</p>
</td>
</tr>
<tr>
<td class="prngen6" colspan="1" rowspan="1">
<p class="prnml4">期內盈利</p>
</td>
<td class="prngen3" colspan="1" rowspan="1">
<p class="prnml4">59.089</p>
</td>
<td class="prngen3" colspan="1" rowspan="1">
<p class="prnml4">7.983</p>
</td>
<td class="prngen52" colspan="1" rowspan="1">
<p class="prnml4">(7.479)</p>
</td>
<td class="prngen3" colspan="1" rowspan="1">
<p class="prnml4">3,116</p>
</td>
<td class="prngen3" colspan="1" rowspan="1">
<p class="prnml4">3.617</p>
</td>
<td class="prngen3" colspan="1" rowspan="1">
<p class="prnml4">1.338</p>
</td>
<td class="prngen52" colspan="1" rowspan="1">
<p class="prnml4">(953)</p>
</td>
<td class="prngen3" colspan="1" rowspan="1">
<p class="prnml4">66.711</p>
</td>
</tr>
<tr>
<td class="prngen6" colspan="1" rowspan="1" nowrap>
<p class="prnml4">本公司權益持有人應佔盈利</p>
</td>
<td class="prngen3" colspan="1" rowspan="1">
<p class="prnml4">58.260</p>
</td>
<td class="prngen3" colspan="1" rowspan="1">
<p class="prnml4">7,902</p>
</td>
<td class="prngen52" colspan="1" rowspan="1">
<p class="prnml4">(7.515)</p>
</td>
<td class="prngen3" colspan="1" rowspan="1">
<p class="prnml4">2,793</p>
</td>
<td class="prngen3" colspan="1" rowspan="1">
<p class="prnml4">2.812</p>
</td>
<td class="prngen3" colspan="1" rowspan="1">
<p class="prnml4">1.338</p>
</td>
<td class="prngen52" colspan="1" rowspan="1">
<p class="prnml4">(896)</p>
</td>
<td class="prngen3" colspan="1" rowspan="1">
<p class="prnml4">64.694</p>
</td>
</tr>
<tr>
<td class="prngen49" colspan="1" rowspan="1">
<p class="prnml4">經營利潤率</p>
</td>
<td class="prngen37" colspan="1" rowspan="1">
<p class="prnml4">31 %</p>
</td>
<td class="prngen53" colspan="1" rowspan="1"></td>
<td class="prngen53" colspan="1" rowspan="1"></td>
<td class="prngen53" colspan="1" rowspan="1"></td>
<td class="prngen53" colspan="1" rowspan="1"></td>
<td class="prngen53" colspan="1" rowspan="1"></td>
<td class="prngen53" colspan="1" rowspan="1"></td>
<td class="prngen37" colspan="1" rowspan="1">
<p class="prnml4">36 %</p>
</td>
</tr>
</tbody>
</table>
<p> </p>
<table border="0" cellspacing="0" cellpadding="1" class="prnbcc">
<tbody>
<tr>
<td class="prngen2" colspan="1" rowspan="1">
<p class="prnml4">附註:</p>
</td>
</tr>
<tr>
<td class="prngen2" colspan="1" rowspan="1">
<p class="prnml4">(un)包括授予投資公司僱員的認沽期權(可由本集團收購的投資公司的股份及根據其股份獎勵計劃而發行的股份)及其他獎勵</p>
</td>
</tr>
<tr>
<td class="prngen2" colspan="1" rowspan="1">
<p class="prnml4">(b)包括視同處置/處置投資公司、投資公司的公允價值變動的(收益)/虧損淨額以及與投資公司股權交易相關的其他開支</p>
</td>
</tr>
<tr>
<td class="prngen2" colspan="1" rowspan="1">
<p class="prnml4">(c) 因收購產生的無形資產攤銷</p>
</td>
</tr>
<tr>
<td class="prngen2" colspan="1" rowspan="1">
<p class="prnml4">(d) 主要包括於聯營公司、合營公司、商譽及收購產生的其他無形資產的減值撥備/(撥回)</p>
</td>
</tr>
<tr>
<td class="prngen2" colspan="1" rowspan="1">
<p class="prnml4">(e) 主要包括本集團可持續社會價值及共同富裕計劃項目所產生的捐款及開支</p>
</td>
</tr>
<tr>
<td class="prngen2" colspan="1" rowspan="1">
<p class="prnml4">(f) 非國際財務報告準則調整的所得稅影響</p>
</td>
</tr>
</tbody>
</table>
<p> </p>
<p> </p>
]]></content:encoded>
					
		
		
			</item>
	</channel>
</rss>
